Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.33
-0.05
(-0.60%)
At close: February 21 at 3:04:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,255,939.83
2,864,279.61
2,301,570.11
2,448,659.79
1,820,271.88
Cost of Revenue
2,457,892.98
2,093,455.52
1,725,928.65
1,797,951.08
1,295,666.40
Gross Profit
798,046.86
770,824.09
575,641.46
650,708.71
524,605.48
Operating Expense
459,952.81
420,495.48
361,190.69
392,187.77
318,199.92
Operating Income
338,094.05
350,328.61
214,450.77
258,520.94
206,405.56
Net Non Operating Interest Income Expense
-26,624.41
-33,182.67
-38,141.33
-41,897.03
-42,709.29
Pretax Income
339,442.28
354,931.92
190,054.21
237,807.33
173,559.31
Tax Provision
28,081.90
29,477.69
18,532.39
20,714.62
22,548.92
Net Income Common Stockholders
282,626.40
310,697.79
167,264.03
211,148.35
149,609.85
Basic EPS
0.49
0.53
0.28
0.35
0.25
Diluted EPS
0.49
0.53
0.28
0.35
0.25
Basic Average Shares
578,085.65
586,222.24
597,371.54
603,281.01
598,439.40
Diluted Average Shares
578,085.65
586,222.24
597,371.54
603,281.01
598,439.40
Total Operating Income as Reported
338,760.02
352,266.89
194,183.45
237,790.03
173,614.89
Total Expenses
2,917,845.78
2,513,950.99
2,087,119.34
2,190,138.85
1,613,866.32
Net Income from Continuing & Discontinued Operation
282,626.40
310,697.79
167,264.03
211,148.35
149,609.85
Normalized Income
306,488.42
333,513.32
195,033.16
226,604.07
162,628.89
Interest Income
3,128.35
2,819.33
1,112.73
986.88
729.81
Interest Expense
30,252.54
34,800.45
38,345.32
39,566.21
37,828.57
Net Interest Income
-26,624.41
-33,182.67
-38,141.33
-41,897.03
-42,709.29
EBIT
369,694.82
389,732.37
228,399.53
277,373.53
211,387.88
EBITDA
369,694.82
606,939.91
439,262.78
483,713.94
389,235.87
Reconciled Cost of Revenue
2,457,892.98
2,093,455.52
1,725,928.65
1,797,951.08
1,295,666.40
Reconciled Depreciation
--
217,207.53
210,863.25
206,340.41
177,847.99
Net Income from Continuing Operation Net Minority Interest
282,626.40
310,697.79
167,264.03
211,148.35
149,609.85
Total Unusual Items Excluding Goodwill
-26,014.15
-24,882.03
-30,769.50
-16,930.48
-14,963.05
Total Unusual Items
-26,014.15
-24,882.03
-30,769.50
-16,930.48
-14,963.05
Normalized EBITDA
395,708.97
631,821.94
470,032.28
500,644.42
404,198.92
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,152.14
-2,066.49
-3,000.37
-1,474.76
-1,944.01
12/31/2020 - 7/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002126.SZ Zhejiang Yinlun Machinery Co.,Ltd.
30.25
+10.00%
603197.SS Shanghai Baolong Automotive Corporation
51.70
+4.97%
600699.SS Ningbo Joyson Electronic Corp.
20.25
-0.34%
603596.SS Bethel Automotive Safety Systems Co., Ltd
63.77
+3.59%
603305.SS Ningbo Xusheng Group Co., Ltd.
18.85
-0.16%
002920.SZ Huizhou Desay SV Automotive Co., Ltd.
134.33
+1.30%
LUMAXTECH.NS Lumax Auto Technologies Limited
559.60
+0.45%
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%
002472.SZ Zhejiang Shuanghuan Driveline Co.,Ltd.
41.79
+6.66%
601689.SS Ningbo Tuopu Group Co.,Ltd.
73.15
+1.32%