Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
62.73
+0.76
+(1.23%)
At close: 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,195,152.58
4,737,773.23
4,259,185.61
3,782,309.86
2,273,032.03
Cost of Revenue
4,195,729.14
3,253,628.01
2,929,826.67
2,807,898.99
1,465,574.24
Gross Profit
1,999,423.44
1,484,145.22
1,329,358.94
974,410.87
807,457.79
Operating Expense
880,735.69
726,816.17
646,597.38
534,021.57
381,844.06
Operating Income
1,118,687.75
757,329.05
682,761.56
440,389.30
425,613.72
Net Non Operating Interest Income Expense
-107,468.83
-53,660.14
-27,869.93
-8,288.82
2,515.30
Pretax Income
1,028,019.80
739,415.31
653,684.43
407,121.12
495,526.23
Tax Provision
176,595.76
139,297.97
107,837.47
66,055.69
82,047.05
Net Income Common Stockholders
847,646.81
579,480.43
524,754.21
334,750.11
413,182.65
Basic EPS
1.78
1.22
1.10
0.72
0.89
Diluted EPS
1.78
1.22
1.10
0.72
0.89
Basic Average Shares
475,908.91
475,920.19
476,356.40
467,201.83
462,846.03
Diluted Average Shares
475,908.91
475,920.19
476,356.40
467,201.83
462,846.03
Total Operating Income as Reported
1,050,800.10
758,280.06
654,297.35
418,381.05
500,142.01
Total Expenses
5,076,464.83
3,980,444.18
3,576,424.05
3,341,920.56
1,847,418.31
Net Income from Continuing & Discontinued Operation
847,646.81
579,480.43
524,754.21
334,750.11
413,182.65
Normalized Income
887,509.22
629,047.13
602,474.65
422,445.92
426,452.59
Interest Income
17,101.70
10.48
8,471.16
3,236.96
8,105.98
Interest Expense
80,785.56
47,936.54
30,370.25
9,868.95
4,133.95
Net Interest Income
-107,468.83
-53,660.14
-27,869.93
-8,288.82
2,515.30
EBIT
1,108,805.35
787,351.85
684,054.68
416,990.06
499,660.18
EBITDA
1,108,805.35
1,014,402.29
855,122.46
578,589.38
619,378.96
Reconciled Cost of Revenue
4,195,729.14
3,253,628.01
2,929,826.67
2,807,898.99
1,465,574.24
Reconciled Depreciation
--
227,050.43
171,067.79
161,599.32
119,718.79
Net Income from Continuing Operation Net Minority Interest
847,646.81
579,480.43
524,754.21
334,750.11
413,182.65
Total Unusual Items Excluding Goodwill
-48,130.37
-61,072.03
-93,074.89
-104,680.26
-15,903.10
Total Unusual Items
-48,130.37
-61,072.03
-93,074.89
-104,680.26
-15,903.10
Normalized EBITDA
1,156,935.72
1,075,474.31
948,197.35
683,269.64
635,282.07
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,267.95
-11,505.32
-15,354.44
-16,984.44
-2,633.17
12/31/2020 - 5/25/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade