Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
17.08
-0.02
(-0.12%)
At close: February 21 at 3:04:57 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,265,233.98
1,153,032.80
1,146,589.38
1,091,940.63
1,140,837.56
Cost of Revenue
573,897.42
468,151.52
486,280.20
454,481.02
439,505.36
Gross Profit
691,336.56
684,881.29
660,309.19
637,459.61
701,332.19
Operating Expense
592,013.40
552,929.21
576,849.58
591,849.85
643,256.30
Operating Income
99,323.16
131,952.08
83,459.60
45,609.76
58,075.89
Net Non Operating Interest Income Expense
63,115.95
59,652.64
67,246.86
87,174.37
27,726.98
Pretax Income
217,271.03
420,214.33
118,364.46
137,120.26
30,931.97
Tax Provision
29,774.81
58,386.34
24,757.82
15,014.92
22,316.70
Net Income Common Stockholders
188,414.19
361,827.99
93,606.64
122,105.34
8,615.27
Basic EPS
0.74
1.41
0.36
0.48
0.04
Diluted EPS
0.74
1.41
0.36
0.48
0.04
Basic Average Shares
256,236.10
257,136.64
256,959.40
255,145.48
241,227.52
Diluted Average Shares
256,236.10
257,136.64
256,959.40
255,145.48
241,227.52
Total Operating Income as Reported
217,487.16
419,805.69
118,064.53
136,908.06
31,029.72
Total Expenses
1,165,910.82
1,021,080.72
1,063,129.78
1,046,330.87
1,082,761.66
Net Income from Continuing & Discontinued Operation
188,414.19
361,827.99
93,606.64
122,105.34
8,615.27
Normalized Income
210,144.41
178,688.47
138,235.01
135,520.43
61,784.75
Interest Income
66,102.42
60,529.04
68,252.09
87,603.20
28,464.24
Interest Expense
1,946.48
745.83
875.18
320.50
529.91
Net Interest Income
63,115.95
59,652.64
67,246.86
87,174.37
27,726.98
EBIT
219,217.52
420,960.16
119,239.65
137,440.75
31,461.89
EBITDA
219,217.52
488,265.25
185,360.57
197,643.94
94,941.17
Reconciled Cost of Revenue
573,897.42
468,151.52
486,280.20
454,481.02
439,505.36
Reconciled Depreciation
--
67,305.09
66,120.92
60,203.19
63,479.28
Net Income from Continuing Operation Net Minority Interest
188,414.19
361,827.99
93,606.64
122,105.34
8,615.27
Total Unusual Items Excluding Goodwill
-25,181.03
212,691.82
-56,432.04
-15,064.71
-70,892.65
Total Unusual Items
-25,181.03
212,691.82
-56,432.04
-15,064.71
-70,892.65
Normalized EBITDA
244,398.55
275,573.44
241,792.61
212,708.65
165,833.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,450.81
29,552.29
-11,803.67
-1,649.61
-17,723.16
12/31/2020 - 4/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade