4.1100
+0.0400
+(0.98%)
At close: January 27 at 3:04:54 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,600,647.8168
33,390,129.8650
32,396,746.0224
31,328,078.1214
22,813,861.3326
Cost of Revenue
25,799,408.4128
30,174,216.1939
28,164,305.2300
28,053,833.7983
17,788,258.4876
Gross Profit
3,801,239.4041
3,215,913.6712
4,232,440.7925
3,274,244.3231
5,025,602.8450
Operating Expense
3,350,483.2736
3,575,251.5066
3,334,552.7558
3,088,250.6140
2,465,992.9830
Operating Income
450,756.1305
-359,337.8354
897,888.0367
185,993.7091
2,559,609.8620
Net Non Operating Interest Income Expense
-512,530.4893
-475,601.0003
-405,149.5724
-289,450.3696
-228,514.0120
Pretax Income
-1,129,352.4466
-2,574,598.8581
313,200.7867
-735,787.5427
2,800,860.8083
Tax Provision
-21,151.7529
-1,409.9220
3,712.1483
202,389.9835
227,577.3156
Net Income Common Stockholders
-1,132,024.4019
-2,173,885.9409
51,079.9879
-440,340.9852
1,955,722.8509
Basic EPS
-0.28
-0.53
0.01
-0.11
0.48
Diluted EPS
-0.28
-0.53
0.01
-0.11
0.48
Basic Average Shares
4,341,512.8560
4,101,671.5870
5,107,998.7930
4,003,099.8660
4,074,422.6060
Diluted Average Shares
4,341,512.8560
4,101,671.5870
5,107,998.7930
4,003,099.8660
4,074,422.6060
Total Operating Income as Reported
-1,113,705.5958
-2,485,232.2582
371,850.2460
-688,868.4829
2,833,180.7106
Rent Expense Supplemental
--
23,927.1610
26,759.2367
23,705.3203
42,587.2967
Total Expenses
29,149,891.6863
33,749,467.7004
31,498,857.9858
31,142,084.4123
20,254,251.4707
Net Income from Continuing & Discontinued Operation
-1,132,024.4019
-2,173,885.9409
51,079.9879
-440,340.9852
1,955,722.8509
Normalized Income
-32,398.7228
-801,197.4249
423,801.5981
-6,577.5194
2,185,669.9480
Interest Income
48,280.6027
78,973.7323
78,102.2378
57,358.1861
36,203.3191
Interest Expense
540,745.2144
534,440.3660
467,962.8110
336,989.2983
256,905.8584
Net Interest Income
-512,530.4893
-475,601.0003
-405,149.5724
-289,450.3696
-228,514.0120
EBIT
-588,607.2322
-2,040,158.4921
781,163.5977
-398,798.2445
3,057,766.6667
EBITDA
-588,607.2322
-985,438.8684
1,876,028.7499
610,553.6977
3,769,089.9531
Reconciled Cost of Revenue
25,799,408.4128
30,174,216.1939
28,164,305.2300
28,053,833.7983
17,788,258.4876
Reconciled Depreciation
--
1,054,719.6236
1,094,865.1522
1,009,351.9421
711,323.2864
Net Income from Continuing Operation Net Minority Interest
-1,132,024.4019
-2,173,885.9409
51,079.9879
-440,340.9852
1,955,722.8509
Total Unusual Items Excluding Goodwill
-1,120,613.7644
-1,373,440.6503
-377,192.2036
-578,351.2877
-250,283.2720
Total Unusual Items
-1,120,613.7644
-1,373,440.6503
-377,192.2036
-578,351.2877
-250,283.2720
Normalized EBITDA
532,006.5322
388,001.7819
2,253,220.9534
1,188,904.9854
4,019,373.2251
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
0.0001
Tax Effect of Unusual Items
-20,988.0853
-752.1343
-4,470.5934
-144,587.8219
-20,336.1749
12/31/2020 - 4/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002157.SZ Jiangxi Zhengbang Technology Co.Ltd.
2.7500
+0.36%
002124.SZ Tech-Bank Food Co., Ltd.
2.9800
-1.97%
002746.SZ Shandong Xiantan Co., Ltd.
5.79
+1.58%
GROBTEA.NS The Grob Tea Company Limited
1,057.60
-0.47%
KSG.WA KSG Agro S.A.
2.7100
-1.81%
600108.SS YASHENG GP
2.8000
+1.45%
000876.SZ New Hope Liuhe Co.,Ltd.
8.69
+1.28%
300498.SZ Wens Foodstuff Group Co., Ltd.
16.13
+0.81%
SAKUMA.BO Sakuma Exports Limited
3.5800
+0.56%
UNITEDTEA.NS The United Nilgiri Tea Estates Company Limited
464.80
-1.33%