Shenzhen - Delayed Quote CNY
Blue Sail Medical Co.,Ltd. (002382.SZ)
5.17
+0.07
+(1.37%)
At close: May 9 at 3:04:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,276,230.96
6,253,168.24
4,927,074.86
4,900,477.57
8,108,586.46
Cost of Revenue
5,205,359.53
5,222,701.98
4,320,997
4,398,973.47
4,301,551.06
Gross Profit
1,070,871.44
1,030,466.26
606,077.86
501,504.10
3,807,035.41
Operating Expense
1,147,446.28
1,167,560.16
1,076,070.73
1,028,169.40
1,209,608.04
Operating Income
-76,574.84
-137,093.90
-469,992.86
-526,665.30
2,597,427.37
Net Non Operating Interest Income Expense
-179,306.08
-199,255.91
-158,133.97
-96,672.10
-81,128.76
Pretax Income
-227,025.81
-401,603.91
-622,610.31
-405,860.13
1,347,357.96
Tax Provision
56,622.54
63,317.32
-54,249.82
-33,543.82
191,649.32
Net Income Common Stockholders
-269,666.94
-445,608.87
-568,360.49
-372,316.29
1,155,709.19
Basic EPS
-0.26
-0.44
-0.56
-0.37
1.13
Diluted EPS
-0.26
-0.44
-0.57
-0.37
1.10
Basic Average Shares
1,006,143.32
1,012,747.42
1,014,929.44
1,006,260.25
1,022,751.50
Diluted Average Shares
1,006,143.32
1,012,747.42
997,123.66
1,006,260.25
1,050,644.72
Total Operating Income as Reported
-224,669.52
-416,564.10
-604,846.11
-402,078.90
1,390,547.95
Total Expenses
6,352,805.80
6,390,262.14
5,397,067.73
5,427,142.87
5,511,159.10
Net Income from Continuing & Discontinued Operation
-269,666.94
-445,608.87
-568,360.49
-372,316.29
1,155,709.19
Normalized Income
-289,209.19
-391,053.92
-544,189.18
-282,620.07
2,068,105.89
Interest Income
31,267.70
30,384.82
26,262.44
36,732.07
56,748.73
Interest Expense
293,410.35
278,979.70
180,466.51
129,476.89
133,319.56
Net Interest Income
-179,306.08
-199,255.91
-158,133.97
-96,672.10
-81,128.76
EBIT
66,384.54
-122,624.21
-442,143.81
-276,383.24
1,480,677.52
EBITDA
66,384.54
403,379.01
82,369.35
212,624.07
1,812,842.50
Reconciled Cost of Revenue
5,205,359.53
5,222,701.98
4,320,997
4,398,973.47
4,301,551.06
Reconciled Depreciation
--
526,003.22
524,513.16
489,007.32
332,164.98
Net Income from Continuing Operation Net Minority Interest
-269,666.94
-445,608.87
-568,360.49
-372,316.29
1,155,709.19
Total Unusual Items Excluding Goodwill
32,570.43
-72,739.93
-26,478.44
-97,777.40
-1,063,697.99
Total Unusual Items
32,570.43
-72,739.93
-26,478.44
-97,777.40
-1,063,697.99
Normalized EBITDA
33,814.11
476,118.94
108,847.80
310,401.47
2,876,540.50
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,028.17
-18,184.98
-2,307.14
-8,081.18
-151,301.29
12/31/2021 - 4/2/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade