Unlock stock picks and a broker-level newsfeed that powers Wall Street.
282,500.00
-1,500.00
(-0.53%)
As of 11:10:01 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,583,737,596.91
6,288,442,613.71
6,774,793,651.22
5,874,899,292.33
5,083,631,492.99
Cost of Revenue
5,015,654,467.39
4,959,942,844.93
5,289,884,894.10
4,548,334,870.33
4,041,786,668.16
Gross Profit
1,568,083,129.52
1,328,499,768.78
1,484,908,757.12
1,326,564,422
1,041,844,824.83
Operating Expense
--
1,015,969,565
1,017,247,228
937,794,654
906,887,235
Operating Income
1,287,028,835.52
312,530,203.78
467,661,529.12
388,769,768
134,957,589.83
Net Non Operating Interest Income Expense
129,544,286.58
-221,019,089.04
-118,628,173.30
-134,425,308.28
-141,310,005.26
Pretax Income
660,306,795.06
244,435,778.85
111,953,952.62
112,853,736.08
694,121,342.30
Tax Provision
251,151,608.82
151,933,153.75
83,292,295.66
166,064,904.55
180,042,564.50
Net Income Common Stockholders
463,604,822.63
212,662,787.38
33,862,990.90
-45,780,239.73
596,399,352.65
Basic EPS
63.04k
28.92k
4.56k
-5.98k
72.94k
Diluted EPS
63.04k
28.92k
4.56k
-5.98k
72.94k
Basic Average Shares
7,354.17
7,354.25
7,419.59
7,658.12
8,176.01
Diluted Average Shares
7,354.17
7,354.25
7,419.59
7,658.12
8,176.01
Total Operating Income as Reported
430,685,703.73
312,530,203.92
467,661,528.93
388,769,767.96
133,845,504.03
Total Expenses
5,296,708,761.39
5,975,912,409.93
6,307,132,122.10
5,486,129,524.33
4,948,673,903.16
Net Income from Continuing & Discontinued Operation
463,604,822.63
212,662,787.38
33,862,990.90
-45,780,239.73
596,399,352.65
Normalized Income
318,435,106.32
-55,642,174.06
262,924,735.13
254,394,378.27
265,052,337.17
Interest Income
--
33,625,433
10,600,038
7,943,512
19,862,672
Interest Expense
--
254,644,522
178,331,353
142,368,821
162,284,764
Net Interest Income
129,544,286.58
-221,019,089.04
-118,628,173.30
-134,425,308.28
-141,310,005.26
EBIT
1,328,527,089.06
499,080,300.85
290,285,305.62
255,222,557.08
856,406,106.30
EBITDA
1,328,527,089.06
942,679,560.36
723,916,854.37
663,675,775.13
1,276,583,986.21
Reconciled Cost of Revenue
5,015,654,467.39
4,959,942,844.93
5,289,884,894.10
4,548,334,870.33
4,041,786,668.16
Reconciled Depreciation
--
443,599,259.51
433,631,548.75
408,453,218.05
420,177,879.91
Net Income from Continuing Operation Net Minority Interest
463,604,822.63
212,662,787.38
33,862,990.90
-45,780,239.73
549,605,099.77
Total Unusual Items Excluding Goodwill
234,279,201
353,032,844
-311,157,701
-400,232,824
384,209,880
Total Unusual Items
234,189,301
353,032,844
-307,685,290
-400,232,824
384,209,880
Normalized EBITDA
1,094,337,788.06
589,646,716.36
1,031,602,144.37
1,063,908,599.13
892,374,106.21
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
89,109,484.69
84,727,882.56
-85,568,367.78
-100,058,206
99,657,117.40
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade