5.76
-0.06
(-1.03%)
As of 12:45:12 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,451,214.19
2,571,056.41
2,516,239.47
2,591,275.51
1,869,319.57
Cost of Revenue
2,096,598.23
2,248,968.93
2,211,569.63
2,201,601.41
1,537,049.86
Gross Profit
354,615.95
322,087.49
304,669.84
389,674.10
332,269.72
Operating Expense
279,373.71
247,076.08
245,375.87
230,139.83
183,833.61
Operating Income
75,242.24
75,011.40
59,293.96
159,534.27
148,436.10
Net Non Operating Interest Income Expense
-43,922.93
-37,721.88
-36,895.35
-48,437.33
-36,010.76
Pretax Income
11,459.82
9,069.63
20,391.19
83,458.31
92,872.34
Tax Provision
-3,625.31
-9,685.12
-1,815.37
3,527.89
8,003.57
Net Income Common Stockholders
28,302.58
25,437.98
26,927.90
84,311.94
83,723.22
Basic EPS
0.03
0.03
0.03
0.10
0.10
Diluted EPS
0.03
0.03
0.03
0.10
0.10
Basic Average Shares
953,019.68
952,733.37
951,516.07
843,119.39
837,232.24
Diluted Average Shares
953,019.68
952,733.37
951,516.07
843,119.39
837,232.24
Total Operating Income as Reported
15,207.13
10,334.97
12,591.63
76,534.97
86,340.77
Total Expenses
2,375,971.95
2,496,045.01
2,456,945.51
2,431,741.24
1,720,883.47
Net Income from Continuing & Discontinued Operation
28,302.58
25,437.98
26,927.90
84,311.94
83,723.22
Normalized Income
49,674.55
54,979.37
51,466.63
112,487.39
94,069.16
Interest Income
5,965.25
6,493.14
4,851.41
2,275.66
5,160.96
Interest Expense
42,711.75
43,209.17
40,382.90
47,728.43
37,523.36
Net Interest Income
-43,922.93
-37,721.88
-36,895.35
-48,437.33
-36,010.76
EBIT
54,171.58
52,278.79
60,774.09
131,186.74
130,395.71
EBITDA
54,171.58
160,930.58
165,457.62
239,711.95
211,426.80
Reconciled Cost of Revenue
2,096,598.23
2,248,968.93
2,211,569.63
2,201,601.41
1,537,049.86
Reconciled Depreciation
--
108,651.79
104,683.53
108,525.20
81,031.09
Net Income from Continuing Operation Net Minority Interest
28,302.58
25,437.98
26,927.90
84,311.94
83,723.22
Total Unusual Items Excluding Goodwill
-28,495.95
-39,388.52
-32,718.30
-29,419.03
-11,321.62
Total Unusual Items
-28,495.95
-39,388.52
-32,718.30
-29,419.03
-11,321.62
Normalized EBITDA
82,667.52
200,319.10
198,175.92
269,130.98
222,748.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,123.99
-9,847.13
-8,179.58
-1,243.58
-975.68
12/31/2020 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade