Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Shenzhen - Delayed Quote CNY

Kehua Data Co., Ltd. (002335.SZ)

42.65
+1.62
+(3.95%)
At close: 3:04:21 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,789,526.36
7,757,187.99
8,140,961.10
5,648,497.93
4,865,706.29
Cost of Revenue
5,837,643.16
5,802,331.83
6,013,813.54
3,984,039.76
3,440,766.07
Gross Profit
1,951,883.20
1,954,856.16
2,127,147.57
1,664,458.16
1,424,940.22
Operating Expense
1,352,462.59
1,322,882.16
1,323,876.74
1,029,123.03
866,634.24
Operating Income
599,420.61
631,974
803,270.83
635,335.14
558,305.98
Net Non Operating Interest Income Expense
-57,248.18
-68,277.81
-9,048.45
-100,529.04
-131,291.82
Pretax Income
301,152.66
315,590.73
575,116.80
317,324.96
484,753.08
Tax Provision
-22,005.18
-12,810.89
54,314.99
52,554.46
36,132.02
Net Income Common Stockholders
310,573.49
315,174.94
507,552.07
248,364
438,777.40
Basic EPS
0.67
0.68
1.10
0.54
0.95
Diluted EPS
0.67
0.68
1.10
0.54
0.95
Basic Average Shares
463,484.49
463,492.56
461,410.98
459,933.34
461,870.95
Diluted Average Shares
463,484.49
463,492.56
461,410.98
459,933.34
461,870.95
Total Operating Income as Reported
301,243.08
316,447.06
577,974.17
375,653.13
482,355.43
Rent Expense Supplemental
--
1,648.89
4,270.01
2,998.79
7,214.82
Total Expenses
7,190,105.75
7,125,213.99
7,337,690.28
5,013,162.79
4,307,400.31
Net Income from Continuing & Discontinued Operation
310,573.49
315,174.94
507,552.07
248,364
438,777.40
Normalized Income
461,517.11
507,913.25
635,956.01
390,519.17
480,885
Interest Income
31,086.15
28,684.30
14,251
4,459.10
3,044.57
Interest Expense
85,428.38
92,509.97
18,738.32
100,805.88
131,784.07
Net Interest Income
-57,248.18
-68,277.81
-9,048.45
-100,529.04
-131,291.82
EBIT
386,581.04
408,100.71
593,855.12
418,130.84
616,537.14
EBITDA
386,581.04
1,017,965.45
1,175,664.31
928,905.58
1,068,352.34
Reconciled Cost of Revenue
5,837,643.16
5,802,331.83
6,013,813.54
3,984,039.76
3,440,766.07
Reconciled Depreciation
--
609,864.74
581,809.19
510,774.74
451,815.19
Net Income from Continuing Operation Net Minority Interest
310,573.49
315,174.94
507,552.07
248,364
438,777.40
Total Unusual Items Excluding Goodwill
-251,572.71
-256,984.41
-141,795.33
-170,371.64
-45,498.95
Total Unusual Items
-251,572.71
-256,984.41
-141,795.33
-170,371.64
-45,498.95
Normalized EBITDA
638,153.75
1,274,949.86
1,317,459.64
1,099,277.22
1,113,851.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-100,629.08
-64,246.10
-13,391.39
-28,216.47
-3,391.35
12/31/2021 - 1/13/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers