Shenzhen - Delayed Quote CNY
Luolai Lifestyle Technology Co., Ltd. (002293.SZ)
9.03
-0.19
(-2.06%)
At close: April 30 at 3:04:15 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,565,448.35
4,559,240.14
5,315,293.80
5,313,811.83
5,760,006.73
Cost of Revenue
2,347,356.48
2,370,298.92
2,802,894.96
2,871,721.57
3,168,272.46
Gross Profit
2,218,091.87
2,188,941.22
2,512,398.84
2,442,090.26
2,591,734.27
Operating Expense
1,599,726.73
1,597,373.02
1,734,626.09
1,607,224.96
1,667,222.67
Operating Income
618,365.14
591,568.20
777,772.75
834,865.30
924,511.60
Net Non Operating Interest Income Expense
16,055.10
20,700.82
20,112.08
24,371.55
39,796.63
Pretax Income
504,719.33
477,347.86
673,626.65
667,044.14
853,799.23
Tax Provision
50,569.38
46,968.36
102,722.61
86,284.38
135,223.88
Net Income Common Stockholders
456,391.68
432,847.01
572,443.88
580,780.17
713,214.59
Basic EPS
0.55
0.52
0.68
0.69
0.86
Diluted EPS
0.55
0.52
0.68
0.69
0.85
Basic Average Shares
830,043.82
830,959.90
837,273.49
838,429.58
829,705.20
Diluted Average Shares
830,503.19
830,959.90
837,273.49
838,429.58
834,657.22
Total Operating Income as Reported
513,022.84
490,174.78
661,627.81
672,298.54
842,882.34
Rent Expense Supplemental
--
38,695.62
46,844.11
35,662.69
31,013.41
Total Expenses
3,947,083.21
3,967,671.94
4,537,521.05
4,478,946.53
4,835,495.12
Net Income from Continuing & Discontinued Operation
456,391.68
432,847.01
572,443.88
580,780.17
713,214.59
Normalized Income
577,567.69
552,962.28
704,461.76
759,383.57
823,758.24
Interest Income
43,186.39
51,548.05
53,107.67
46,663.85
58,057.83
Interest Expense
24,101.79
27,029.69
29,146.95
18,441.26
14,997.30
Net Interest Income
16,055.10
20,700.82
20,112.08
24,371.55
39,796.63
EBIT
528,821.12
504,377.55
702,773.59
685,485.40
868,796.52
EBITDA
528,821.12
655,804.88
858,712.46
843,737.69
1,004,656.95
Reconciled Cost of Revenue
2,347,356.48
2,370,298.92
2,802,894.96
2,871,721.57
3,168,272.46
Reconciled Depreciation
--
151,427.33
155,938.87
158,252.28
135,860.42
Net Income from Continuing Operation Net Minority Interest
456,391.68
432,847.01
572,443.88
580,780.17
713,214.59
Total Unusual Items Excluding Goodwill
-134,668.90
-133,223.74
-155,771.82
-205,138.79
-131,346.12
Total Unusual Items
-134,668.90
-133,223.74
-155,771.82
-205,138.79
-131,346.12
Normalized EBITDA
663,490.03
789,028.62
1,014,484.28
1,048,876.48
1,136,003.06
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,492.89
-13,108.47
-23,753.94
-26,535.39
-20,802.47
12/31/2021 - 9/10/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade