Shenzhen - Delayed Quote CNY
New Huadu Technology Co., Ltd. (002264.SZ)
6.36
+0.08
+(1.27%)
At close: April 30 at 3:04:24 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,380,855.79
3,676,161.31
2,823,921.61
3,021,899.38
5,032,128.16
Cost of Revenue
2,534,970.28
2,760,423.55
2,107,424.80
2,218,054.76
3,766,897.34
Gross Profit
845,885.51
915,737.75
716,496.81
803,844.61
1,265,230.82
Operating Expense
518,898.29
579,022.73
477,941.68
562,934.43
1,134,752.16
Operating Income
326,987.23
336,715.02
238,555.14
240,910.19
130,478.66
Net Non Operating Interest Income Expense
7,974.71
9,209.06
6,245.99
-14,430.86
-62,132.77
Pretax Income
295,765.88
291,865.92
224,384.15
225,211.25
21,407.16
Tax Provision
35,538.49
32,668.76
24,786.32
21,674.81
14,337.44
Net Income Common Stockholders
259,578.05
260,173.12
200,737.57
204,769.26
19,084.41
Basic EPS
0.37
--
0.28
0.30
0.03
Diluted EPS
0.37
--
0.28
0.30
0.03
Basic Average Shares
702,026.23
--
716,919.91
682,564.21
636,147.14
Diluted Average Shares
702,026.23
--
716,919.91
682,564.21
636,147.14
Total Operating Income as Reported
296,318.44
292,421.87
225,897.62
238,679.11
26,160.18
Rent Expense Supplemental
--
871.44
611.58
471.64
17,096.12
Total Expenses
3,053,868.57
3,339,446.29
2,585,366.47
2,780,989.19
4,901,649.50
Net Income from Continuing & Discontinued Operation
259,578.05
260,173.12
200,737.57
204,769.26
19,084.41
Normalized Income
293,572.65
307,678.68
217,532.78
323,565.50
50,723.69
Interest Income
15,553.56
15,172.84
12,938.23
12,626.55
12,423.60
Interest Expense
6,171.91
4,576.21
5,526.49
13,248.06
16,544.55
Net Interest Income
7,974.71
9,209.06
6,245.99
-14,430.86
-62,132.77
EBIT
301,937.79
296,442.13
229,910.63
238,459.31
37,951.71
EBITDA
301,937.79
316,462.44
249,890.39
323,041.65
313,302.39
Reconciled Cost of Revenue
2,534,970.28
2,760,423.55
2,107,424.80
2,218,054.76
3,766,897.34
Reconciled Depreciation
--
19,392.26
18,121.63
65,635.67
241,092.49
Net Income from Continuing Operation Net Minority Interest
259,578.05
260,173.12
200,737.57
204,769.26
19,084.41
Total Unusual Items Excluding Goodwill
-38,637.14
-53,493.09
-18,880.85
-131,446.97
-42,185.70
Total Unusual Items
-38,637.14
-53,493.09
-18,880.85
-131,446.97
-42,185.70
Normalized EBITDA
340,574.93
369,955.53
268,771.24
454,488.62
355,488.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,642.54
-5,987.52
-2,085.65
-12,650.74
-10,546.43
12/31/2021 - 7/21/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade