Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
28.11
+0.11
+(0.39%)
At close: 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
94,271,940.83
98,573,902.27
104,894,324.16
78,221,418.62
57,742,742.89
Cost of Revenue
83,694,634.68
89,753,064.21
93,233,476.54
67,167,666.66
48,483,805.41
Gross Profit
10,577,306.15
8,820,838.06
11,660,847.62
11,053,751.96
9,258,937.48
Operating Expense
7,538,717.75
7,318,117.89
7,963,054.28
6,321,771.22
5,507,559.50
Operating Income
3,038,588.41
1,502,720.17
3,697,793.34
4,731,980.74
3,751,377.99
Net Non Operating Interest Income Expense
-308,739.71
-362,057.76
-170,391.35
-139,786.53
-276,683.69
Pretax Income
2,587,100.13
791,156.31
1,509,228.15
4,605,908.80
3,221,965.28
Tax Provision
153,280.05
-228,254.89
-281,790.24
298,842.31
370,078.17
Net Income Common Stockholders
2,541,157.20
1,088,076.73
1,749,181.13
4,274,703
2,848,007.27
Basic EPS
0.75
0.32
0.52
1.29
0.89
Diluted EPS
0.75
0.32
0.52
1.28
0.89
Basic Average Shares
3,375,922.18
3,400,239.78
3,363,809.87
3,313,723.26
3,200,008.17
Diluted Average Shares
3,375,922.18
3,400,239.78
3,363,809.87
3,339,611.72
3,200,008.17
Total Operating Income as Reported
2,693,327.03
909,191.97
1,610,481.06
4,683,323.01
3,261,006.23
Rent Expense Supplemental
--
18,714.46
18,547.39
11,925.95
44,442.66
Total Expenses
91,233,352.42
97,071,182.10
101,196,530.82
73,489,437.88
53,991,364.91
Net Income from Continuing & Discontinued Operation
2,541,157.20
1,088,076.73
1,749,181.13
4,274,703
2,848,007.27
Normalized Income
2,714,187.42
1,276,751.94
3,063,947
4,601,888.25
2,936,141.37
Interest Income
378,375.01
279,661.79
189,356.26
91,492.63
39,217.45
Interest Expense
553,281.67
544,691.88
303,539.08
209,622.29
276,706.60
Net Interest Income
-308,739.71
-362,057.76
-170,391.35
-139,786.53
-276,683.69
EBIT
3,140,381.80
1,335,848.19
1,812,767.22
4,815,531.09
3,498,671.88
EBITDA
3,140,381.80
5,178,346.61
5,370,325.51
7,644,337.25
5,635,584.72
Reconciled Cost of Revenue
83,694,634.68
89,753,064.21
93,233,476.54
67,167,666.66
48,483,805.41
Reconciled Depreciation
--
3,842,498.42
3,557,558.28
2,828,806.16
2,136,912.84
Net Income from Continuing Operation Net Minority Interest
2,541,157.20
1,088,076.73
1,749,181.13
4,274,703
2,848,007.27
Total Unusual Items Excluding Goodwill
-183,927.53
-251,566.94
-1,753,021.16
-349,886.74
-99,570.91
Total Unusual Items
-183,927.53
-251,566.94
-1,753,021.16
-349,886.74
-99,570.91
Normalized EBITDA
3,324,309.33
5,429,913.55
7,123,346.67
7,994,223.99
5,735,155.63
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,897.31
-62,891.74
-438,255.29
-22,701.48
-11,436.81
12/31/2020 - 5/14/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002925.SZ Xiamen Intretech Inc.
15.60
+1.96%
001314.SZ Emdoor Information CO.,LTD.
53.51
+1.50%
688475.SS Hangzhou EZVIZ Network Co., Ltd.
38.70
-0.39%
300857.SZ Sharetronic Data Technology Co., Ltd.
109.00
-0.62%
UEIC Universal Electronics Inc.
7.22
-2.30%
VOXX VOXX International Corporation
7.47
+0.27%
005930.KS Samsung Electronics Co., Ltd.
54,500.00
0.00%
SONO Sonos, Inc.
13.09
+0.73%
1810.HK XIAOMI-W
50.550
-0.79%
AAPL Apple Inc.
237.42
-0.26%