Shenzhen - Delayed Quote CNY
Shenzhen Feima International Supply Chain Co., Ltd. (002210.SZ)
2.5200
+0.0200
+(0.80%)
At close: 3:04:36 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
231,586.2568
239,135.8229
355,634.4577
353,957.9874
265,727.9331
Cost of Revenue
158,768.0715
164,704.0442
280,738.4926
304,642.3894
198,556.6452
Gross Profit
72,818.1852
74,431.7787
74,895.9650
49,315.5980
67,171.2879
Operating Expense
28,915.0641
25,532.4644
25,448.4868
23,308.4153
38,638.7958
Operating Income
43,903.1211
48,899.3144
49,447.4783
26,007.1826
28,532.4921
Net Non Operating Interest Income Expense
-30,318.5275
-31,318.9583
-27,271.8206
-25,023.7450
-23,461.5015
Pretax Income
36,770.4728
45,746.8117
21,407.1876
34,860.5049
6,759.6084
Tax Provision
15,626.3013
17,428.8416
5,021.3883
-53,489.3638
1,844.3080
Net Income Common Stockholders
21,462.4289
28,504.7968
16,385.7993
88,349.8687
4,915.3004
Basic EPS
0.01
0.01
0.01
0.03
0.00
Diluted EPS
0.01
0.01
0.01
0.03
0.00
Basic Average Shares
2,650,652.1410
2,663,999.7040
2,642,870.8500
2,661,140.6230
2,730,722.4560
Diluted Average Shares
2,650,652.1410
2,663,999.7040
2,642,870.8500
2,661,140.6230
2,730,722.4560
Total Operating Income as Reported
5,947.0521
14,238.5355
18,982.8006
35,445.8894
5,173.4456
Rent Expense Supplemental
--
--
619.4672
835.9057
1,049.1535
Total Expenses
187,683.1357
190,236.5086
306,186.9794
327,950.8048
237,195.4410
Net Income from Continuing & Discontinued Operation
21,462.4289
28,504.7968
16,385.7993
88,349.8687
4,915.3004
Normalized Income
26,282.6743
30,573.4364
19,300.0571
91,471.9185
6,601.6622
Interest Income
449.9624
635.6960
1,887.7327
2,556.9883
1,228.5715
Interest Expense
30,949.6656
32,092.6190
29,023.7098
27,535.8979
24,611.5054
Net Interest Income
-30,318.5275
-31,318.9583
-27,271.8206
-25,023.7450
-23,461.5015
EBIT
67,720.1384
77,839.4307
50,430.8974
62,396.4029
31,371.1138
EBITDA
67,720.1384
113,774.4910
80,775.6304
83,421.9133
52,535.9894
Reconciled Cost of Revenue
158,768.0715
164,704.0442
280,738.4926
304,642.3894
198,556.6452
Reconciled Depreciation
--
35,935.0603
30,344.7330
21,025.5105
21,164.8756
Net Income from Continuing Operation Net Minority Interest
21,462.4289
28,504.7968
16,385.7993
88,349.8687
4,915.3004
Total Unusual Items Excluding Goodwill
-8,033.7425
-3,341.8238
-3,807.3251
-4,162.7331
-2,319.1147
Total Unusual Items
-8,033.7425
-3,341.8238
-3,807.3251
-4,162.7331
-2,319.1147
Normalized EBITDA
75,753.8809
117,116.3147
84,582.9555
87,584.6464
54,855.1041
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-3,213.4970
-1,273.1842
-893.0672
-1,040.6833
-632.7529
12/31/2021 - 1/30/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade