Shenzhen - Delayed Quote CNY
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ)
6.03
-0.12
(-1.95%)
At close: 3:04:06 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,600,100.33
14,280,698.39
12,003,144.76
10,357,374.68
9,108,789.15
Cost of Revenue
12,101,422.03
11,872,860.58
9,791,016.39
8,276,595.47
7,149,454.43
Gross Profit
2,498,678.29
2,407,837.81
2,212,128.37
2,080,779.21
1,959,334.72
Operating Expense
1,834,354.28
1,751,437.19
1,799,981.78
1,751,017.46
1,594,519.88
Operating Income
664,324.01
656,400.62
412,146.59
329,761.76
364,814.84
Net Non Operating Interest Income Expense
-24,951.87
-33,669.95
-4,672.51
12,020.21
6,018.17
Pretax Income
623,111.26
579,139.97
405,351.12
305,654.52
163,396.78
Tax Provision
88,377.12
81,265.62
42,246.60
20,769.99
65,053.66
Net Income Common Stockholders
534,734.14
497,874.36
363,104.52
288,170.15
115,388.87
Basic EPS
0.28
--
0.19
0.15
0.06
Diluted EPS
0.28
--
0.19
0.15
0.06
Basic Average Shares
1,916,809.34
--
1,931,407.02
1,931,435.32
1,932,811.95
Diluted Average Shares
1,916,809.34
--
1,931,407.02
1,931,435.32
1,932,811.95
Total Operating Income as Reported
612,078.58
567,657.31
373,497.19
255,489.26
205,028.78
Total Expenses
13,935,776.32
13,624,297.77
11,590,998.17
10,027,612.93
8,743,974.31
Net Income from Continuing & Discontinued Operation
534,734.14
497,874.36
363,104.52
288,170.15
115,388.87
Normalized Income
601,295.30
585,129.14
432,542.79
474,217.46
215,362.55
Interest Income
27,023.49
28,939.49
34,384.01
32,836.30
22,712.53
Interest Expense
41,740.90
41,042.25
28,791.67
5,679.19
7,656.06
Net Interest Income
-24,951.87
-33,669.95
-4,672.51
12,020.21
6,018.17
EBIT
664,852.17
620,182.22
434,142.79
311,333.71
171,052.84
EBITDA
664,852.17
888,431.19
656,201.12
509,738.81
380,871.44
Reconciled Cost of Revenue
12,101,422.03
11,872,860.58
9,791,016.39
8,276,595.47
7,149,454.43
Reconciled Depreciation
--
268,248.97
222,058.33
198,405.10
209,818.59
Net Income from Continuing Operation Net Minority Interest
534,734.14
497,874.36
363,104.52
288,170.15
115,388.87
Total Unusual Items Excluding Goodwill
-77,561.93
-101,496.95
-77,517.30
-199,611.41
-166,105.95
Total Unusual Items
-77,561.93
-101,496.95
-77,517.30
-199,611.41
-166,105.95
Normalized EBITDA
742,414.10
989,928.15
733,718.41
709,350.22
546,977.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,000.76
-14,242.17
-8,079.03
-13,564.10
-66,132.27
12/31/2021 - 1/16/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade