Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.138
-0.002
(-1.43%)
At close: February 21 at 3:51:33 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
176,944
176,944
126,362
27,515
24,490
Cost of Revenue
107,949
107,949
82,044
18,856
13,401
Gross Profit
68,995
68,995
44,318
8,659
11,089
Operating Expense
72,334
72,334
68,311
46,153
48,745
Operating Income
-3,339
-3,339
-23,993
-37,494
-37,656
Net Non Operating Interest Income Expense
-6,935
-6,935
-2,840
-1,337
-1,575
Pretax Income
-21,354
-21,354
-33,904
-42,421
-42,558
Tax Provision
-956
-956
-9,975
2,182
959
Net Income Common Stockholders
-20,158
-20,158
-23,765
-44,406
-43,263
Diluted NI Available to Com Stockholders
-20,158
-20,158
-23,765
-44,406
-43,263
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Basic Average Shares
1,966,387
1,966,387
1,966,387
1,966,387
1,966,387
Diluted Average Shares
1,966,387
1,966,387
1,966,387
1,966,387
1,966,387
Total Expenses
180,283
180,283
150,355
65,009
62,146
Net Income from Continuing & Discontinued Operation
-20,158
-20,158
-23,765
-44,406
-43,263
Normalized Income
-8,518.512
-8,518.512
-18,691.098
-41,408.350
-40,484.955
Interest Income
1,292
1,292
38
--
91
Interest Expense
7,806
7,806
2,187
932
1,118
Net Interest Income
-6,935
-6,935
-2,840
-1,337
-1,575
EBIT
-13,548
-13,548
-31,717
-41,489
-41,440
EBITDA
16,313
16,313
-2,910
-19,771
-19,838
Reconciled Cost of Revenue
107,949
107,949
82,044
18,856
13,401
Reconciled Depreciation
29,861
29,861
28,807
21,718
21,602
Net Income from Continuing Operation Net Minority Interest
-20,158
-20,158
-23,765
-44,406
-43,263
Total Unusual Items Excluding Goodwill
-12,185
-12,185
-7,189
-3,590
-3,327
Total Unusual Items
-12,185
-12,185
-7,189
-3,590
-3,327
Normalized EBITDA
28,498
28,498
4,279
-16,181
-16,511
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-545.512
-545.512
-2,115.098
-592.350
-548.955
3/31/2021 - 10/8/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade