Shenzhen - Delayed Quote CNY
Shandong Ruyi Woolen Garment Group Co., Ltd. (002193.SZ)
5.09
+0.20
+(4.09%)
At close: April 30 at 3:04:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
439,435.94
449,174.82
383,753.85
592,325.37
689,746.42
Cost of Revenue
375,536.05
390,606.18
353,432.77
495,477.72
493,485.88
Gross Profit
63,899.89
58,568.64
30,321.08
96,847.65
196,260.53
Operating Expense
135,031.38
135,960.24
138,968.76
154,194.86
183,514.58
Operating Income
-71,131.49
-77,391.61
-108,647.68
-57,347.21
12,745.95
Net Non Operating Interest Income Expense
-61,925.28
-61,891.53
-40,120.11
-38,568.76
-11,838.16
Pretax Income
-561,257.21
-566,947.95
-655,237.56
-885,830.93
11,472.85
Tax Provision
10,136.83
10,539.91
-5,189.06
-8,811.67
16,717.10
Net Income Common Stockholders
-571,394.03
-577,487.85
-624,816.41
-831,251.15
993.78
Basic EPS
-2.18
-2.21
-2.39
-3.18
0.00
Diluted EPS
-2.18
-2.21
-2.39
-3.18
0.00
Basic Average Shares
265,865.86
261,721.21
261,758.03
261,728.95
261,520.16
Diluted Average Shares
265,865.86
261,721.21
261,758.03
261,728.95
261,520.16
Total Operating Income as Reported
-542,039.31
-548,265.68
-598,970.81
-857,047.60
2,295.95
Rent Expense Supplemental
--
2,561.75
1,589.18
1,917.84
2,560.39
Total Expenses
510,567.43
526,566.42
492,401.54
649,672.58
677,000.47
Net Income from Continuing & Discontinued Operation
-571,394.03
-577,487.85
-624,816.41
-831,251.15
993.78
Normalized Income
-324,944.09
-269,425.42
-229,497.88
-73,488.64
-1,884.52
Interest Income
192.14
198.66
174.81
167.92
22,692.70
Interest Expense
61,880.73
61,954.50
40,139.22
37,188.09
32,621.49
Net Interest Income
-61,925.28
-61,891.53
-40,120.11
-38,568.76
-11,838.16
EBIT
-499,376.48
-504,993.44
-615,098.34
-848,642.84
44,094.34
EBITDA
-499,376.48
-433,751.93
-534,686.46
-753,069.65
141,652.65
Reconciled Cost of Revenue
375,536.05
390,606.18
353,432.77
495,477.72
493,485.88
Reconciled Depreciation
--
71,241.51
80,411.88
95,573.20
97,558.31
Net Income from Continuing Operation Net Minority Interest
-571,394.03
-577,487.85
-624,816.41
-831,251.15
993.78
Total Unusual Items Excluding Goodwill
-410,749.91
-410,749.91
-398,474.20
-765,375.98
3,837.73
Total Unusual Items
-410,749.91
-410,749.91
-398,474.20
-765,375.98
3,837.73
Normalized EBITDA
-88,626.56
-23,002.02
-136,212.26
12,306.33
137,814.91
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-164,299.97
-102,687.48
-3,155.66
-7,613.46
959.43
12/31/2021 - 12/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade