Shenzhen - Delayed Quote CNY
Guangzhou Grandbuy Co., Ltd. (002187.SZ)
6.87
+0.01
+(0.15%)
At close: April 30 at 3:04:33 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,654,602.07
5,528,475.11
5,343,811.21
4,891,810.59
5,976,150.90
Cost of Revenue
4,450,638.26
4,280,742.69
4,023,154.65
3,727,021.06
4,486,371.95
Gross Profit
1,203,963.82
1,247,732.42
1,320,656.56
1,164,789.53
1,489,778.95
Operating Expense
1,129,278.45
1,159,791.76
1,251,481.94
1,281,818.86
1,259,056.29
Operating Income
74,685.37
87,940.66
69,174.63
-117,029.33
230,722.66
Net Non Operating Interest Income Expense
-43,939.08
-52,393.83
-43,340.06
-42,555.35
25,186.45
Pretax Income
67,173.73
70,466.40
51,420.51
-186,934.63
354,675.57
Tax Provision
21,474.79
22,589
14,446.22
-42,034.93
93,487.56
Net Income Common Stockholders
45,273.29
47,608.06
36,165.21
-143,329.91
260,540.34
Basic EPS
0.06
0.07
0.05
-0.21
0.42
Diluted EPS
0.06
0.07
0.05
-0.21
0.42
Basic Average Shares
712,161.90
680,115.15
723,304.27
682,523.38
620,334.14
Diluted Average Shares
712,161.90
680,115.15
723,304.27
682,523.38
620,334.14
Total Operating Income as Reported
84,900.40
88,585.98
49,712.40
-182,953.74
351,916.58
Rent Expense Supplemental
--
--
--
--
15,630.29
Total Expenses
5,579,916.70
5,440,534.46
5,274,636.59
5,008,839.92
5,745,428.24
Net Income from Continuing & Discontinued Operation
45,273.29
47,608.06
36,165.21
-143,329.91
260,540.34
Normalized Income
16,025.03
18,373.55
36,076.47
-90,698.66
244,685.29
Interest Income
72,390.17
75,973.40
87,159.10
93,366.80
97,876.14
Interest Expense
102,663.88
114,287.03
116,217.23
122,687.20
56,419.52
Net Interest Income
-43,939.08
-52,393.83
-43,340.06
-42,555.35
25,186.45
EBIT
169,837.62
184,753.44
167,637.74
-64,247.43
411,095.09
EBITDA
169,837.62
696,189.36
684,999.33
459,842.89
887,622.65
Reconciled Cost of Revenue
4,450,638.26
4,280,742.69
4,023,154.65
3,727,021.06
4,486,371.95
Reconciled Depreciation
--
511,435.92
517,361.59
524,090.33
476,527.56
Net Income from Continuing Operation Net Minority Interest
45,273.29
47,608.06
36,165.21
-143,329.91
260,540.34
Total Unusual Items Excluding Goodwill
42,992.57
43,027.62
123.42
-67,899.41
21,530.08
Total Unusual Items
42,992.57
43,027.62
123.42
-67,899.41
21,530.08
Normalized EBITDA
126,845.05
653,161.73
684,875.91
527,742.31
866,092.57
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,744.31
13,793.11
34.67
-15,268.16
5,675.03
12/31/2021 - 11/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade