Shenzhen - Delayed Quote CNY
Tianshui Huatian Technology Co., Ltd. (002185.SZ)
9.57
+0.35
+(3.80%)
At close: 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,924,359.35
14,461,617.11
11,298,245.26
11,905,960.52
12,096,793.33
Cost of Revenue
13,121,811.76
12,715,676.80
10,291,594.21
9,900,846.30
9,119,832.92
Gross Profit
1,802,547.59
1,745,940.31
1,006,651.04
2,005,114.22
2,976,960.41
Operating Expense
1,234,719.02
1,185,949.72
926,449.81
982,328.95
859,517.73
Operating Income
567,828.57
559,990.59
80,201.24
1,022,785.28
2,117,442.68
Net Non Operating Interest Income Expense
-145,517.10
-138,802.51
-107,859.40
-69,775.63
-129,710.44
Pretax Income
589,279.12
692,056.03
230,633.47
1,069,476.07
1,893,717.31
Tax Provision
24,587.27
32,957.42
-47,463.71
46,851.23
175,389.84
Net Income Common Stockholders
540,688.33
616,251.02
226,323.28
753,951.69
1,415,671.37
Basic EPS
0.17
0.19
0.07
0.24
0.50
Diluted EPS
0.17
0.19
0.07
0.24
0.50
Basic Average Shares
3,202,242.20
3,204,633.50
3,205,712.12
3,204,214.57
2,817,256.45
Diluted Average Shares
3,202,242.20
3,204,633.50
3,205,712.12
3,204,214.57
2,817,256.45
Total Operating Income as Reported
588,492.33
689,168.07
232,692.18
1,076,897.22
1,905,439.73
Rent Expense Supplemental
--
6,877.30
8,070.67
5,623.40
4,223.02
Total Expenses
14,356,530.77
13,901,626.51
11,218,044.02
10,883,175.24
9,979,350.65
Net Income from Continuing & Discontinued Operation
540,688.33
616,251.02
226,323.28
753,951.69
1,415,671.37
Normalized Income
504,183.08
534,525.46
35,982.85
630,000.90
1,522,747.06
Interest Income
162,215.29
166,891.64
144,910.13
141,461.78
63,555.91
Interest Expense
303,347.52
300,600.43
248,740.41
204,263.05
186,001.71
Net Interest Income
-145,517.10
-138,802.51
-107,859.40
-69,775.63
-129,710.44
EBIT
892,626.64
992,656.46
479,373.88
1,273,739.12
2,079,719.03
EBITDA
892,626.64
3,595,663.52
2,912,763.75
3,573,389.45
3,916,249.81
Reconciled Cost of Revenue
13,121,811.76
12,715,676.80
10,291,594.21
9,900,846.30
9,119,832.92
Reconciled Depreciation
--
2,603,007.06
2,433,389.87
2,299,650.33
1,836,530.78
Net Income from Continuing Operation Net Minority Interest
540,688.33
616,251.02
226,323.28
753,951.69
1,415,671.37
Total Unusual Items Excluding Goodwill
38,094.73
85,812.14
253,787.23
129,629.55
-118,004.92
Total Unusual Items
38,094.73
85,812.14
253,787.23
129,629.55
-118,004.92
Normalized EBITDA
854,531.91
3,509,851.37
2,658,976.51
3,443,759.89
4,034,254.74
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,589.48
4,086.59
63,446.81
5,678.77
-10,929.23
12/31/2021 - 11/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade