Shenzhen - Delayed Quote CNY
Ninestar Corporation (002180.SZ)
22.64
+0.34
+(1.52%)
At close: 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,414,800.57
26,414,800.57
24,062,010.36
25,855,355.25
22,791,658.47
Cost of Revenue
17,891,054.25
17,891,054.25
16,472,424.52
17,422,656.59
15,015,705.64
Gross Profit
8,523,746.32
8,523,746.32
7,589,585.84
8,432,698.65
7,775,952.83
Operating Expense
5,983,314.34
5,983,314.34
6,417,180.81
5,970,351.40
5,319,288.64
Operating Income
2,540,431.98
2,540,431.98
1,172,405.03
2,462,347.25
2,456,664.19
Net Non Operating Interest Income Expense
-826,691.25
-826,691.25
-865,790.47
-454,532.13
-438,988.78
Pretax Income
1,335,410.93
1,335,410.93
-9,160,110.68
2,382,558.59
2,005,726.24
Tax Provision
520,433.17
520,433.17
-258,904.63
328,549.63
409,260.36
Net Income Common Stockholders
749,196.22
749,196.22
-6,185,109.90
1,862,890.14
1,163,229.84
Basic EPS
0.53
--
-4.39
1.32
0.98
Diluted EPS
0.53
--
-4.39
1.32
0.98
Basic Average Shares
1,402,463.92
--
1,407,306.01
1,408,399.59
1,185,517.57
Diluted Average Shares
1,408,793.20
--
1,407,306.01
1,413,958.36
1,187,332.70
Total Operating Income as Reported
1,338,340.43
1,338,340.43
-9,156,172.84
2,406,990.62
2,025,142.52
Rent Expense Supplemental
49,423.31
49,423.31
50,872.06
51,024.93
52,170.89
Total Expenses
23,874,368.59
23,874,368.59
22,889,605.33
23,393,007.99
20,334,994.28
Net Income from Continuing & Discontinued Operation
749,196.22
749,196.22
-6,185,109.90
1,862,890.14
1,163,229.84
Normalized Income
1,213,134.99
1,213,134.99
3,050,590.68
2,157,780.85
1,098,469.24
Interest Income
180,575.97
180,575.97
154,981.83
156,187.83
183,510.53
Interest Expense
916,199.18
916,199.18
935,738.61
597,430.98
595,642.54
Net Interest Income
-826,691.25
-826,691.25
-865,790.47
-454,532.13
-438,988.78
EBIT
2,251,610.12
2,251,610.12
-8,224,372.07
2,979,989.57
2,601,368.78
EBITDA
3,461,526.61
3,461,526.61
-6,871,203.66
4,226,958.19
3,703,538.34
Reconciled Cost of Revenue
17,891,054.25
17,891,054.25
16,472,424.52
17,422,656.59
15,015,705.64
Reconciled Depreciation
1,209,916.49
1,209,916.49
1,353,168.41
1,246,968.61
1,102,169.56
Net Income from Continuing Operation Net Minority Interest
749,196.22
749,196.22
-6,185,109.90
1,862,890.14
1,163,229.84
Total Unusual Items Excluding Goodwill
-760,203.44
-760,203.44
-9,504,334.46
-342,060.04
81,362.24
Total Unusual Items
-760,203.44
-760,203.44
-9,504,334.46
-342,060.04
81,362.24
Normalized EBITDA
4,221,730.05
4,221,730.05
2,633,130.80
4,569,018.23
3,622,176.11
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-296,264.68
-296,264.68
-268,633.89
-47,169.33
16,601.64
12/31/2021 - 11/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade