Shenzhen - Delayed Quote CNY
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ)
8.90
-0.04
(-0.45%)
At close: April 30 at 3:04:24 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,396,887.39
1,542,942.32
1,445,804.50
1,369,636.74
1,286,303.35
Cost of Revenue
1,239,343.94
1,382,610.21
1,244,284.49
1,058,153.84
974,414.83
Gross Profit
157,543.45
160,332.11
201,520
311,482.90
311,888.52
Operating Expense
187,548.32
201,220.02
226,670.68
200,672.50
178,211.32
Operating Income
-30,004.87
-40,887.92
-25,150.68
110,810.40
133,677.19
Net Non Operating Interest Income Expense
19,225.92
-21,089.58
-22,225.69
-16,029.70
-23,802.80
Pretax Income
212,310.74
155,377.56
-93,611.25
107,108.94
160,057.45
Tax Provision
8,532.12
8,271.21
6,360.80
13,979.78
9,643.05
Net Income Common Stockholders
229,296.88
176,856.78
-77,633.19
99,059.41
150,510.83
Basic EPS
0.30
0.23
-0.10
0.14
0.21
Diluted EPS
0.30
0.23
-0.10
0.14
0.21
Basic Average Shares
776,236.04
768,942.52
776,331.94
707,567.25
716,718.25
Diluted Average Shares
776,236.04
768,942.52
776,331.94
707,567.25
716,718.25
Total Operating Income as Reported
213,007.37
156,056.19
-93,346.28
107,194.27
161,273.38
Rent Expense Supplemental
--
3,882.71
5,352.56
658.91
1,128.68
Total Expenses
1,426,892.26
1,583,830.24
1,470,955.18
1,258,826.34
1,152,626.15
Net Income from Continuing & Discontinued Operation
229,296.88
176,856.78
-77,633.19
99,059.41
150,510.83
Normalized Income
229,777.64
182,777.39
-28,510.36
111,795.37
151,733.24
Interest Income
11,860.20
9,964.26
13,324.90
3,038.11
1,605.20
Interest Expense
27,237.24
28,806.25
31,617.10
17,747.68
23,403.54
Net Interest Income
19,225.92
-21,089.58
-22,225.69
-16,029.70
-23,802.80
EBIT
239,547.98
184,183.81
-61,994.15
124,856.62
183,460.99
EBITDA
239,547.98
280,318.89
20,032.49
198,964.01
262,358.02
Reconciled Cost of Revenue
1,239,343.94
1,382,610.21
1,244,284.49
1,058,153.84
974,414.83
Reconciled Depreciation
--
96,135.08
82,026.64
74,107.39
78,897.03
Net Income from Continuing Operation Net Minority Interest
229,296.88
176,856.78
-77,633.19
99,059.41
150,510.83
Total Unusual Items Excluding Goodwill
-500.89
-6,253.51
-65,497.12
-14,647.77
-1,300.77
Total Unusual Items
-500.89
-6,253.51
-65,497.12
-14,647.77
-1,300.77
Normalized EBITDA
240,048.87
286,572.40
85,529.61
213,611.77
263,658.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20.13
-332.89
-16,374.28
-1,911.82
-78.37
12/31/2021 - 9/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade