Shenzhen - Delayed Quote CNY

Everjoy Health Group Co.,Ltd. (002162.SZ)

4.5200
+0.4100
+(9.98%)
As of 11:28:39 AM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,178,812.1953
1,204,147.7362
1,278,144.0470
1,162,627.6906
1,260,831.9767
Cost of Revenue
922,366.6113
947,366.3967
991,286.7155
911,620.3811
921,052.7241
Gross Profit
256,445.5841
256,781.3394
286,857.3315
251,007.3095
339,779.2526
Operating Expense
251,522.5199
255,636.4995
264,244.1193
258,761.4189
256,892.1682
Operating Income
4,923.0642
1,144.8399
22,613.2122
-7,754.1094
82,887.0844
Net Non Operating Interest Income Expense
-19,203.5341
-19,834.3125
-22,114.4142
-27,466.1050
-32,763.6908
Pretax Income
-105,527.2028
-111,420.8890
39,421.6759
-300,836.8576
47,787.4727
Tax Provision
39,373.1281
38,604.0864
-8,611.5424
-20,569.6923
17.7460
Net Income Common Stockholders
-142,435.4422
-147,124.5916
50,063.8182
-277,840.7937
46,171.0312
Basic EPS
-0.15
--
0.05
-0.30
0.05
Diluted EPS
-0.15
--
0.05
-0.30
0.05
Basic Average Shares
922,946.1160
--
927,107.7440
924,594.9870
889,615.2440
Diluted Average Shares
922,946.1160
--
927,107.7440
924,594.9870
889,615.2440
Total Operating Income as Reported
-104,094.3094
-110,134.6006
42,142.3997
-292,026.9765
48,519.5603
Total Expenses
1,173,889.1311
1,203,002.8963
1,255,530.8348
1,170,381.7999
1,177,944.8923
Net Income from Continuing & Discontinued Operation
-142,435.4422
-147,124.5916
50,063.8182
-277,840.7937
46,171.0312
Normalized Income
-90,882.8546
-82,577.0029
140,031.7396
-41,034.3969
67,519.3807
Interest Income
4,931.5448
5,071.4799
5,632.1505
3,395.0321
2,078.6262
Interest Expense
23,441.7751
23,901.7047
27,041.6164
30,060.5475
34,155.3395
Net Interest Income
-19,203.5341
-19,834.3125
-22,114.4142
-27,466.1050
-32,763.6908
EBIT
-82,085.4278
-87,519.1843
66,463.2922
-270,776.3101
81,942.8123
EBITDA
-82,085.4278
-29,188.6485
131,169.0018
-199,387.7867
157,427.8071
Reconciled Cost of Revenue
922,366.6113
947,366.3967
991,286.7155
911,620.3811
921,052.7241
Reconciled Depreciation
--
58,330.5358
64,705.7096
71,388.5234
75,484.9948
Net Income from Continuing Operation Net Minority Interest
-142,435.4422
-147,124.5916
50,063.8182
-277,840.7937
46,171.0312
Total Unusual Items Excluding Goodwill
-85,920.9794
-86,063.4515
-119,957.2287
-254,186.3661
-21,356.2803
Total Unusual Items
-85,920.9794
-86,063.4515
-119,957.2287
-254,186.3661
-21,356.2803
Normalized EBITDA
3,835.5516
56,874.8030
251,126.2305
54,798.5794
178,784.0873
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0001
0
Tax Effect of Unusual Items
-34,368.3917
-21,515.8629
-29,989.3072
-17,379.9692
-7.9307
12/31/2021 - 8/23/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade