Shenzhen - Delayed Quote CNY
Shanghai Hanbell Precise Machinery Co., Ltd. (002158.SZ)
17.32
-0.33
(-1.87%)
At close: 3:04:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,802,707.71
3,852,339.56
3,265,733.95
2,981,163.50
2,272,208.13
Cost of Revenue
2,250,169.99
2,299,040.71
2,097,389.85
1,942,718.91
1,453,685.99
Gross Profit
1,552,537.73
1,553,298.85
1,168,344.10
1,038,444.58
818,522.14
Operating Expense
517,784.03
544,214.76
454,950.90
471,470.90
392,283.83
Operating Income
1,034,753.70
1,009,084.09
713,393.20
566,973.69
426,238.31
Net Non Operating Interest Income Expense
8,765.08
-1,362.61
-7,502.31
-8,067.98
-4,868.11
Pretax Income
1,055,994.83
1,009,363.87
768,031.75
560,313.67
427,891.14
Tax Provision
147,076.09
142,276.07
121,848.46
72,289.45
63,300.97
Net Income Common Stockholders
906,540.87
865,028.18
644,376.04
487,168.01
363,119.38
Basic EPS
1.70
1.62
1.21
0.91
0.68
Diluted EPS
1.70
1.62
1.21
0.91
0.68
Basic Average Shares
534,737.62
534,727.20
534,707.53
535,643.77
534,392.03
Diluted Average Shares
534,737.62
534,727.20
534,707.53
535,643.77
534,392.03
Total Operating Income as Reported
1,065,712.22
1,019,540.89
769,503.67
561,493.45
429,578.19
Rent Expense Supplemental
--
--
--
--
5,519.52
Total Expenses
2,767,954.02
2,843,255.47
2,552,340.74
2,414,189.81
1,845,969.82
Net Income from Continuing & Discontinued Operation
906,540.87
865,028.18
644,376.04
487,168.01
363,119.38
Normalized Income
936,561.98
894,830.58
662,268.58
495,538.24
368,086.26
Interest Income
32,254.58
30,342.83
19,650.16
15,784.50
11,800.93
Interest Expense
27,913.98
30,905.27
26,352.57
23,103.36
16,111.87
Net Interest Income
8,765.08
-1,362.61
-7,502.31
-8,067.98
-4,868.11
EBIT
1,083,908.81
1,040,269.14
794,384.32
583,417.03
444,003.01
EBITDA
1,083,908.81
1,156,380.83
903,469.60
693,782.69
547,101.90
Reconciled Cost of Revenue
2,250,169.99
2,299,040.71
2,097,389.85
1,942,718.91
1,453,685.99
Reconciled Depreciation
--
116,111.69
109,085.28
110,365.66
103,098.89
Net Income from Continuing Operation Net Minority Interest
906,540.87
865,028.18
644,376.04
487,168.01
363,119.38
Total Unusual Items Excluding Goodwill
-34,878.96
-34,692.52
-21,266.48
-9,610.09
-5,829.23
Total Unusual Items
-34,878.96
-34,692.52
-21,266.48
-9,610.09
-5,829.23
Normalized EBITDA
1,118,787.76
1,191,073.35
924,736.07
703,392.78
552,931.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,857.85
-4,890.12
-3,373.93
-1,239.86
-862.36
12/31/2020 - 8/17/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade