Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
28.89
-0.10
(-0.34%)
As of 9:55:48 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,443,873.32
22,269,283.21
21,428,576.60
15,812,232.81
10,768,700.03
Cost of Revenue
20,192,829.10
19,671,136.84
18,449,073.01
13,098,256.43
9,102,737.62
Gross Profit
3,251,044.22
2,598,146.37
2,979,503.59
2,713,976.38
1,665,962.41
Operating Expense
1,655,231.08
1,607,542.40
1,851,649.47
1,511,303.13
1,049,277.39
Operating Income
1,595,813.13
990,603.97
1,127,854.12
1,202,673.25
616,685.02
Net Non Operating Interest Income Expense
-191,118.19
-553,889.90
-383,010.32
-276,100.32
-286,397.87
Pretax Income
1,126,552.15
241,708.45
468,697.74
950,882.84
366,696.46
Tax Provision
219,224.68
25,713.74
-61,130.08
-15,592.84
-21,814.06
Net Income Common Stockholders
785,620.10
169,438.51
501,832.46
956,691.24
338,427.88
Basic EPS
0.52
0.11
0.37
0.72
0.29
Diluted EPS
0.52
0.11
0.37
0.72
0.29
Basic Average Shares
1,545,699.10
1,540,350.10
1,356,303.94
1,328,737.84
1,166,992.68
Diluted Average Shares
1,545,699.10
1,540,350.10
1,356,303.94
1,328,737.84
1,166,992.68
Total Operating Income as Reported
1,128,796.52
242,977.06
471,330.79
945,580.07
361,006.32
Total Expenses
21,848,060.18
21,278,679.24
20,300,722.48
14,609,559.57
10,152,015.01
Net Income from Continuing & Discontinued Operation
785,620.10
169,438.51
501,832.46
956,691.24
338,427.88
Normalized Income
808,249.91
165,043.04
518,386.13
984,855.97
348,198.09
Interest Income
83,871.81
54,244.89
32,724.13
27,071.08
13,335.71
Interest Expense
548,973.26
594,425.36
396,709.08
268,958.17
260,015.63
Net Interest Income
-191,118.19
-553,889.90
-383,010.32
-276,100.32
-286,397.87
EBIT
1,675,525.41
836,133.81
865,406.81
1,219,841.01
626,712.08
EBITDA
1,675,525.41
4,383,963.78
3,846,866.14
3,235,331.09
2,174,273.93
Reconciled Cost of Revenue
20,192,829.10
19,671,136.84
18,449,073.01
13,098,256.43
9,102,737.62
Reconciled Depreciation
--
3,547,829.97
2,981,459.32
2,015,490.08
1,547,561.85
Net Income from Continuing Operation Net Minority Interest
785,620.10
169,438.51
501,832.46
956,691.24
338,427.88
Total Unusual Items Excluding Goodwill
-28,097.54
4,918.74
-22,071.56
-37,552.97
-13,026.95
Total Unusual Items
-28,097.54
4,918.74
-22,071.56
-37,552.97
-13,026.95
Normalized EBITDA
1,703,622.94
4,379,045.04
3,868,937.70
3,272,884.07
2,187,300.88
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,467.72
523.27
-5,517.89
-9,388.24
-3,256.74
12/31/2020 - 8/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600171.SS SHNAGHAI BELLING
36.99
-0.24%
002371.SZ NAURA Technology Group Co., Ltd.
435.01
+1.05%
6146.T Disco Corporation
35,990.00
-2.01%
0522.HK ASMPT
58.950
+2.52%
8035.T Tokyo Electron Limited
22,430.00
-0.09%
ENTG Entegris, Inc.
98.35
+1.79%
AMKR Amkor Technology, Inc.
20.40
+0.64%
LRCX Lam Research Corporation
76.44
+0.87%
AMAT Applied Materials, Inc.
152.87
+0.49%
ASML ASML Holding N.V.
708.22
+1.19%