Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.30
+0.04
+(0.48%)
As of 2:26:12 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,906,524.34
2,749,328.75
2,595,347.50
3,214,698.89
3,317,319.89
Cost of Revenue
1,813,230.71
1,712,237.17
1,656,730.67
1,973,987.74
1,964,508.66
Gross Profit
1,093,293.63
1,037,091.58
938,616.82
1,240,711.15
1,352,811.23
Operating Expense
1,246,747.05
1,215,188.60
1,327,208.96
1,377,084.81
1,226,631.83
Operating Income
-153,453.42
-178,097.02
-388,592.14
-136,373.66
126,179.39
Net Non Operating Interest Income Expense
134,448.33
147,324.57
165,685.15
151,859.48
188,435.49
Pretax Income
-24,472.34
-21,714.69
-719,613.70
-354,854.46
56,262.83
Tax Provision
26,400
27,767.72
22,458.71
58,530
45,193.52
Net Income Common Stockholders
-103,157.26
-104,622.63
-779,081.42
-478,468.97
-67,580.01
Basic EPS
-0.04
-0.04
-0.28
-0.18
-0.03
Diluted EPS
-0.04
-0.04
-0.28
-0.18
-0.03
Basic Average Shares
2,629,167.11
2,615,565.79
2,782,433.64
2,704,389.84
2,459,912.50
Diluted Average Shares
2,629,167.11
2,615,565.79
2,782,433.64
2,704,389.84
2,459,912.50
Total Operating Income as Reported
-10,651.29
-7,714.41
-725,430.04
-371,831.01
31,063.69
Rent Expense Supplemental
--
26,270.37
26,779.21
22,144.58
40,205.14
Total Expenses
3,059,977.76
2,927,425.77
2,983,939.63
3,351,072.55
3,191,140.49
Net Income from Continuing & Discontinued Operation
-103,157.26
-104,622.63
-779,081.42
-478,468.97
-67,580.01
Normalized Income
-65,032.97
-71,527.19
-350,663.98
-201,586.73
-21,249.75
Interest Income
148,851.17
156,549.19
173,325.57
161,917.10
199,583.49
Interest Expense
6,796.24
7,056.18
5,780.57
6,886.78
9,179.37
Net Interest Income
134,448.33
147,324.57
165,685.15
151,859.48
188,435.49
EBIT
-17,676.10
-14,658.51
-713,833.14
-347,967.68
65,442.21
EBITDA
-17,676.10
276,553.39
-407,373.77
-96,956.04
228,163.54
Reconciled Cost of Revenue
1,813,230.71
1,712,237.17
1,656,730.67
1,973,987.74
1,964,508.66
Reconciled Depreciation
--
291,211.90
306,459.36
251,011.64
162,721.33
Net Income from Continuing Operation Net Minority Interest
-103,157.26
-104,622.63
-779,081.42
-478,468.97
-67,580.01
Total Unusual Items Excluding Goodwill
-50,832.38
-44,127.25
-571,223.25
-369,176.32
-61,773.68
Total Unusual Items
-50,832.38
-44,127.25
-571,223.25
-369,176.32
-61,773.68
Normalized EBITDA
33,156.28
320,680.64
163,849.48
272,220.27
289,937.22
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,708.10
-11,031.81
-142,805.81
-92,294.08
-15,443.42
12/31/2020 - 8/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade