Shenzhen - Delayed Quote CNY
Western Metal Materials Co., Ltd. (002149.SZ)
18.41
-0.45
(-2.39%)
At close: April 30 at 3:04:57 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,995,147.28
2,945,722.04
3,226,330.07
2,941,303.12
2,394,570.08
Cost of Revenue
2,404,798.31
2,337,786.17
2,519,687.34
2,288,268.48
1,842,693.52
Gross Profit
590,348.97
607,935.87
706,642.74
653,034.64
551,876.56
Operating Expense
364,889.41
373,811.15
353,534.19
337,901.63
297,761.64
Operating Income
225,459.56
234,124.72
353,108.55
315,133
254,114.92
Net Non Operating Interest Income Expense
-38,051.69
-38,266.32
-43,957.97
-51,236.52
-49,177.22
Pretax Income
179,356.82
188,794.05
306,021.88
267,593.99
181,776.78
Tax Provision
3,715.03
3,965.46
26,028.77
9,776.19
6,197.70
Net Income Common Stockholders
153,227.90
157,775.53
196,201.82
185,173.16
133,051.50
Basic EPS
0.31
0.32
0.40
0.38
0.27
Diluted EPS
0.31
0.32
0.40
0.38
0.27
Basic Average Shares
488,135.82
488,166.86
488,185.68
488,197.10
488,262.40
Diluted Average Shares
488,135.82
488,166.86
488,185.68
488,197.10
488,262.40
Total Operating Income as Reported
179,523.82
188,888.48
305,066.02
269,678.36
179,851.59
Total Expenses
2,769,687.72
2,711,597.32
2,873,221.52
2,626,170.11
2,140,455.15
Net Income from Continuing & Discontinued Operation
153,227.90
157,775.53
196,201.82
185,173.16
133,051.50
Normalized Income
185,867.84
189,035.04
227,603.33
221,735.91
169,783.44
Interest Income
4,105.02
5,105.57
5,100.46
3,194.17
4,089.13
Interest Expense
40,239.10
41,472.82
47,207.40
52,276.97
51,991.79
Net Interest Income
-38,051.69
-38,266.32
-43,957.97
-51,236.52
-49,177.22
EBIT
219,595.92
230,266.87
353,229.28
319,870.97
233,768.57
EBITDA
219,595.92
395,772.35
512,946.96
455,784
370,479
Reconciled Cost of Revenue
2,404,798.31
2,337,786.17
2,519,687.34
2,288,268.48
1,842,693.52
Reconciled Depreciation
--
165,505.48
159,717.68
135,913.03
136,710.43
Net Income from Continuing Operation Net Minority Interest
153,227.90
157,775.53
196,201.82
185,173.16
133,051.50
Total Unusual Items Excluding Goodwill
-33,330.31
-31,930.17
-34,320.66
-37,949.17
-38,028.52
Total Unusual Items
-33,330.31
-31,930.17
-34,320.66
-37,949.17
-38,028.52
Normalized EBITDA
252,926.23
427,702.53
547,267.63
493,733.17
408,507.53
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-690.37
-670.67
-2,919.15
-1,386.42
-1,296.59
12/31/2021 - 8/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade