8.06
-0.19
(-2.30%)
At close: 3:04:18 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
596,194.43
594,330.11
638,273.94
921,369.30
783,665.95
Cost of Revenue
466,739.40
465,513.43
495,603.74
780,240.29
622,999.50
Gross Profit
129,455.03
128,816.68
142,670.20
141,129.00
160,666.45
Operating Expense
93,702.68
93,491.46
102,774.02
122,074.98
122,127.67
Operating Income
35,752.35
35,325.22
39,896.18
19,054.02
38,538.78
Net Non Operating Interest Income Expense
-2,020.42
-271.05
347.03
439.53
1,239.45
Pretax Income
-2,050.27
-2,666.30
161,451.94
-100,467.45
20,793.15
Tax Provision
-17,416.16
-21,268.07
13,206.88
6,783.24
-7,864.58
Net Income Common Stockholders
2,889.43
10,458.70
144,194.34
-95,330.41
28,110.55
Basic EPS
0.01
0.02
0.25
-0.17
0.05
Diluted EPS
0.01
0.02
0.25
-0.17
0.05
Basic Average Shares
577,789.16
577,828.55
577,470.33
577,410.11
577,218.79
Diluted Average Shares
577,789.16
577,828.55
577,470.33
577,410.11
577,218.79
Total Operating Income as Reported
561.52
-1,935.74
132,900.16
-97,012.75
12,158.50
Total Expenses
560,442.08
559,004.89
598,377.76
902,315.28
745,127.17
Net Income from Continuing & Discontinued Operation
2,889.43
10,458.70
144,194.34
-95,330.41
28,110.55
Normalized Income
40,593.45
48,305.55
77,825.39
2,665.19
50,159.91
Interest Income
1,176.30
1,217.81
915.81
1,113.71
1,674.56
Interest Expense
375.37
322.06
338.92
414.11
175.82
Net Interest Income
-2,020.42
-271.05
347.03
439.53
1,239.45
EBIT
-1,674.89
-2,344.24
161,790.86
-100,053.34
20,968.97
EBITDA
-1,674.89
13,523.14
177,765.69
-81,383.29
33,095.91
Reconciled Cost of Revenue
466,739.40
465,513.43
495,603.74
780,240.29
622,999.50
Reconciled Depreciation
--
15,867.38
15,974.83
18,670.05
12,126.94
Net Income from Continuing Operation Net Minority Interest
2,889.43
10,458.70
144,194.34
-95,330.41
28,110.55
Total Unusual Items Excluding Goodwill
-50,272.02
-50,462.47
72,281.65
-130,660.80
-29,399.13
Total Unusual Items
-50,272.02
-50,462.47
72,281.65
-130,660.80
-29,399.13
Normalized EBITDA
48,597.12
63,985.61
105,484.04
49,277.51
62,495.04
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,568.00
-12,615.62
5,912.69
-32,665.20
-7,349.78
12/31/2020 - 6/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade