Shenzhen - Delayed Quote CNY
Cosmos Group Co., Ltd. (002133.SZ)
2.6900
+0.0700
+(2.67%)
At close: April 30 at 3:04:09 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,178,431.7808
4,654,314.1385
9,233,115.8139
6,025,045.6916
7,369,348.5846
Cost of Revenue
4,056,772.4885
4,479,905.1825
8,437,132.2027
5,606,413.0931
6,657,500.6734
Gross Profit
121,659.2923
174,408.9560
795,983.6112
418,632.5985
711,847.9112
Operating Expense
263,421.2539
278,545.8929
333,950.6015
272,436.9445
358,250.0772
Operating Income
-141,761.9616
-104,136.9369
462,033.0097
146,195.6540
353,597.8340
Net Non Operating Interest Income Expense
-93,040.1756
-88,355.0636
-69,007.3186
-58,926.5894
-36,696.1694
Pretax Income
-1,136,494.9308
-1,043,623.1824
248,835.9133
158,434.7828
445,155.9296
Tax Provision
158,007.0534
178,589.1754
109,203.3990
42,632.8916
72,874.2758
Net Income Common Stockholders
-1,050,503.8276
-1,008,975.0239
38,014.4789
113,035.6381
326,261.0454
Basic EPS
-1.36
--
0.05
0.15
0.42
Diluted EPS
-1.36
--
0.05
0.15
0.42
Basic Average Shares
771,903.0230
--
774,225.6390
753,570.9200
776,812.0130
Diluted Average Shares
771,903.0230
--
774,225.6390
753,570.9200
776,812.0130
Total Operating Income as Reported
-1,142,600.9074
-1,049,784.4453
249,539.9241
168,009.3759
460,594.9769
Rent Expense Supplemental
--
1,275.8441
1,593.3483
--
--
Total Expenses
4,320,193.7424
4,758,451.0754
8,771,082.8042
5,878,850.0376
7,015,750.7506
Net Income from Continuing & Discontinued Operation
-1,050,503.8276
-1,008,975.0239
38,014.4789
113,035.6381
326,261.0454
Normalized Income
-453,339.1302
-303,029.9507
199,864.9673
149,903.2923
401,036.0107
Interest Income
26,144.5225
31,394.1366
21,998.6359
30,128.3969
23,534.4098
Interest Expense
116,998.3447
116,578.1095
85,809.6136
86,619.1702
49,326.2998
Net Interest Income
-93,040.1756
-88,355.0636
-69,007.3186
-58,926.5894
-36,696.1694
EBIT
-1,019,496.5861
-927,045.0729
334,645.5269
245,053.9530
494,482.2294
EBITDA
-1,019,496.5861
-837,164.1735
419,452.2434
313,956.4129
501,567.1824
Reconciled Cost of Revenue
4,056,772.4885
4,479,905.1825
8,437,132.2027
5,606,413.0931
6,657,500.6734
Reconciled Depreciation
--
89,880.8993
84,806.7165
68,902.4599
7,084.9530
Net Income from Continuing Operation Net Minority Interest
-1,050,503.8276
-1,008,975.0239
38,014.4789
113,035.6381
326,261.0454
Total Unusual Items Excluding Goodwill
-995,274.4957
-941,260.0976
-215,800.6513
-50,440.6166
-89,412.1933
Total Unusual Items
-995,274.4957
-941,260.0976
-215,800.6513
-50,440.6166
-89,412.1933
Normalized EBITDA
-24,222.0904
104,095.9241
635,252.8947
364,397.0295
590,979.3756
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-398,109.7983
-235,315.0244
-53,950.1628
-13,572.9623
-14,637.2280
12/31/2021 - 4/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
L16.F Dar Global PLC
4.4200
0.00%
ASHG.TA Ashtrom Group Ltd.
5,738.00
+0.33%
CTRYF Country Garden Holdings Company Limited
0.0007
0.00%
0160.HK HON KWOK LAND
1.110
+2.78%
1NN.SG Neinor Homes SA
14.96
-0.13%
0480.HK HKR INT'L
0.870
+2.35%
DVL.WA Develia S.A.
7.46
+0.81%
BRIGADE.NS Brigade Enterprises Limited
1,028.60
+1.43%
ARC1T.TL Arco Vara AS
1.5150
-1.30%
LH.BK Land and Houses Public Company Limited
4.2400
-2.75%