Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
30.25
+2.75
+(10.00%)
At close: February 21 at 3:04:45 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,230,867.37
11,018,009.12
8,479,637.89
7,816,415.93
6,324,186.53
Cost of Revenue
9,630,709.75
8,641,918.29
6,797,626.61
6,223,966.13
4,811,600.76
Gross Profit
2,600,157.62
2,376,090.83
1,682,011.29
1,592,449.80
1,512,585.77
Operating Expense
1,464,691.14
1,373,574.95
1,120,843.84
1,109,763.04
967,954.81
Operating Income
1,135,466.48
1,002,515.88
561,167.44
482,686.76
544,630.96
Net Non Operating Interest Income Expense
-70,998.38
-92,248.17
-82,506.60
-65,628.57
-72,736.30
Pretax Income
966,926.70
788,478.40
483,393
284,324.30
418,831.17
Tax Provision
93,435.78
87,893.56
34,472.82
19,852.73
52,966.50
Net Income Common Stockholders
772,732.65
612,142.65
383,282.53
220,374.34
321,583.09
Basic EPS
0.95
0.77
0.48
0.28
0.41
Diluted EPS
0.90
0.73
0.47
0.28
0.41
Basic Average Shares
813,238.81
794,990.45
798,505.28
787,051.21
784,348.99
Diluted Average Shares
858,162.97
838,551.57
815,494.75
787,051.21
784,348.99
Total Operating Income as Reported
994,700.61
815,764.82
486,464.03
291,062.42
429,653.85
Total Expenses
11,095,400.89
10,015,493.25
7,918,470.45
7,333,729.17
5,779,555.57
Net Income from Continuing & Discontinued Operation
772,732.65
612,142.65
383,282.53
220,374.34
321,583.09
Normalized Income
887,342.62
720,693.39
445,292.37
343,321.02
429,219.53
Interest Income
52,233.21
33,636.04
29,345.50
6,802.11
5,734.56
Interest Expense
122,590.82
123,321.62
108,998.20
71,513.97
75,667.54
Net Interest Income
-70,998.38
-92,248.17
-82,506.60
-65,628.57
-72,736.30
EBIT
1,089,517.52
911,800.02
592,391.20
355,838.27
494,498.71
EBITDA
1,089,517.52
1,439,097.51
989,966.48
708,643.68
778,251.04
Reconciled Cost of Revenue
9,630,709.75
8,641,918.29
6,797,626.61
6,223,966.13
4,811,600.76
Reconciled Depreciation
--
527,297.48
397,575.28
352,805.41
283,752.33
Net Income from Continuing Operation Net Minority Interest
772,732.65
612,142.65
383,282.53
220,374.34
321,583.09
Total Unusual Items Excluding Goodwill
-126,869.60
-122,169.24
-66,771.61
-132,175.76
-123,219.05
Total Unusual Items
-126,869.60
-122,169.24
-66,771.61
-132,175.76
-123,219.05
Normalized EBITDA
1,216,387.11
1,561,266.74
1,056,738.09
840,819.44
901,470.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,259.63
-13,618.50
-4,761.77
-9,229.07
-15,582.61
12/31/2020 - 4/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002448.SZ ZYNP Corporation
8.33
-0.60%
603197.SS Shanghai Baolong Automotive Corporation
51.70
+4.97%
603596.SS Bethel Automotive Safety Systems Co., Ltd
63.77
+3.59%
600699.SS Ningbo Joyson Electronic Corp.
20.25
-0.34%
603305.SS Ningbo Xusheng Group Co., Ltd.
18.85
-0.16%
002920.SZ Huizhou Desay SV Automotive Co., Ltd.
134.33
+1.30%
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%
002472.SZ Zhejiang Shuanghuan Driveline Co.,Ltd.
41.79
+6.66%
601689.SS Ningbo Tuopu Group Co.,Ltd.
73.15
+1.32%
0819.HK TIANNENG POWER
8.300
+5.73%