2.9800
-0.0600
(-1.97%)
At close: January 27 at 3:04:45 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,109,756.1625
10,231,927.9884
9,570,942.1441
10,506,630.7819
10,764,148.5636
Cost of Revenue
9,505,664.0689
11,145,508.8489
8,203,900.1019
12,371,990.3207
6,219,339.5687
Gross Profit
604,092.0936
-913,580.8605
1,367,042.0422
-1,865,359.5388
4,544,808.9950
Operating Expense
1,095,326.5266
1,065,989.3112
1,135,780.9385
1,421,507.6441
974,805.0371
Operating Income
-491,234.4331
-1,979,570.1717
231,261.1038
-3,286,867.1829
3,570,003.9578
Net Non Operating Interest Income Expense
-436,720.2056
-491,655.6916
-537,788.4839
-352,008.6803
-147,737.6257
Pretax Income
21,438.7369
-2,888,190.4287
476,142.4931
-4,398,633.3364
3,251,929.9032
Tax Provision
665.4851
923.8948
-817.1151
74,272.0708
6,157.4152
Net Income Common Stockholders
23,862.2722
-2,883,405.4106
489,496.6973
-4,461,798.3571
3,244,986.8535
Basic EPS
-0.11
-1.57
0.27
-2.43
1.91
Diluted EPS
-0.11
-1.57
0.27
-2.43
1.91
Basic Average Shares
2,123,679.4770
1,836,563.9560
1,812,950.7310
1,836,131.0110
1,698,945.9970
Diluted Average Shares
2,123,679.4770
1,836,563.9560
1,812,950.7310
1,836,131.0110
1,698,945.9970
Total Operating Income as Reported
107,734.7898
-2,852,726.7895
510,242.9506
-4,098,482.6076
3,348,151.9943
Rent Expense Supplemental
--
5,095.4038
5,247.8397
12,663.1293
41,979.3216
Total Expenses
10,600,990.5955
12,211,498.1601
9,339,681.0403
13,793,497.9648
7,194,144.6058
Net Income from Continuing & Discontinued Operation
23,862.2722
-2,883,405.4106
489,496.6973
-4,461,798.3571
3,244,986.8535
Normalized Income
156,415.3663
-2,587,050.9586
1,002,457.7913
-3,573,736.1005
3,280,164.8709
Interest Income
5,663.3049
14,867.9057
21,354.7969
30,061.2200
19,292.1222
Interest Expense
425,905.8890
487,137.7702
542,983.2653
363,301.1502
153,946.7196
Net Interest Income
-436,720.2056
-491,655.6916
-537,788.4839
-352,008.6803
-147,737.6257
EBIT
447,344.6258
-2,401,052.6585
1,019,125.7584
-4,035,332.1861
3,405,876.6228
EBITDA
447,344.6258
-899,342.6753
2,396,491.6918
-2,553,083.0797
4,087,952.2673
Reconciled Cost of Revenue
9,505,664.0689
11,145,508.8489
8,203,900.1019
12,371,990.3207
6,219,339.5687
Reconciled Depreciation
--
1,501,709.9832
1,377,365.9335
1,482,249.1065
682,075.6445
Net Income from Continuing Operation Net Minority Interest
23,862.2722
-2,883,405.4106
489,496.6973
-4,461,798.3571
3,244,986.8535
Total Unusual Items Excluding Goodwill
-136,799.5213
-395,139.2693
-683,948.1253
-1,184,083.0089
-35,244.7521
Total Unusual Items
-136,799.5213
-395,139.2693
-683,948.1253
-1,184,083.0089
-35,244.7521
Normalized EBITDA
584,144.1472
-504,203.4060
3,080,439.8172
-1,369,000.0708
4,123,197.0193
Tax Rate for Calcs
0.0000
0.0003
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
-4,246.4272
-98,784.8173
-170,987.0313
-296,020.7522
-66.7347
12/31/2020 - 4/3/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GROBTEA.NS The Grob Tea Company Limited
1,057.60
-0.47%
002746.SZ Shandong Xiantan Co., Ltd.
5.79
+1.58%
002157.SZ Jiangxi Zhengbang Technology Co.Ltd.
2.7500
+0.36%
002385.SZ Beijing Dabeinong Technology Group Co.,Ltd.
4.1100
+0.98%
KSG.WA KSG Agro S.A.
2.7100
-1.81%
600108.SS YASHENG GP
2.8000
+1.45%
000876.SZ New Hope Liuhe Co.,Ltd.
8.69
+1.28%
SAKUMA.BO Sakuma Exports Limited
3.5800
+0.56%
300498.SZ Wens Foodstuff Group Co., Ltd.
16.13
+0.81%
UNITEDTEA.NS The United Nilgiri Tea Estates Company Limited
464.80
-1.33%