Shenzhen - Delayed Quote CNY
Sanbian Sci Tech Co., Ltd. (002112.SZ)
12.46
-0.15
(-1.19%)
At close: May 30 at 3:04:57 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,122,246.98
2,177,286.47
1,722,033.88
1,306,950.72
1,033,650.62
Cost of Revenue
1,730,562.01
1,778,686.60
1,380,962.19
1,078,047.12
864,327.22
Gross Profit
391,684.97
398,599.86
341,071.68
228,903.60
169,323.41
Operating Expense
236,674.25
235,955.91
187,856.87
146,885.74
119,000.63
Operating Income
155,010.72
162,643.96
153,214.81
82,017.86
50,322.77
Net Non Operating Interest Income Expense
-29,181.06
-31,444.68
-31,694.79
-26,003.87
-23,143.30
Pretax Income
102,101.77
107,557.39
89,591.57
42,884.17
18,766.42
Tax Provision
-11,770.49
-13,213.83
201.93
201.93
201.93
Net Income Common Stockholders
113,872.26
120,771.22
89,389.64
42,682.24
18,564.49
Basic EPS
0.43
--
0.34
0.16
0.09
Diluted EPS
0.43
--
0.34
0.16
0.09
Basic Average Shares
265,402.36
--
262,910.72
266,764.01
206,272.17
Diluted Average Shares
265,402.36
--
262,910.72
266,764.01
206,272.17
Total Operating Income as Reported
102,477.97
107,922.96
90,136.96
43,128.11
19,655.35
Total Expenses
1,967,236.25
2,014,642.51
1,568,819.07
1,224,932.86
983,327.85
Net Income from Continuing & Discontinued Operation
113,872.26
120,771.22
89,389.64
42,682.24
18,564.49
Normalized Income
127,185.80
136,341.33
118,290.47
56,227.71
25,970.18
Interest Income
2,358.09
2,659.95
2,490.26
1,450.39
589.69
Interest Expense
29,458.86
32,111.51
32,104.89
26,426.64
22,657.61
Net Interest Income
-29,181.06
-31,444.68
-31,694.79
-26,003.87
-23,143.30
EBIT
131,560.64
139,668.90
121,696.46
69,310.81
41,424.03
EBITDA
131,560.64
155,735.72
136,366.55
81,633.31
52,207.47
Reconciled Cost of Revenue
1,730,562.01
1,778,686.60
1,380,962.19
1,078,047.12
864,327.22
Reconciled Depreciation
--
16,066.82
14,670.09
12,322.50
10,783.45
Net Income from Continuing Operation Net Minority Interest
113,872.26
120,771.22
89,389.64
42,682.24
18,564.49
Total Unusual Items Excluding Goodwill
-22,189.23
-20,760.15
-28,966.12
-13,609.55
-7,486.24
Total Unusual Items
-22,189.23
-20,760.15
-28,966.12
-13,609.55
-7,486.24
Normalized EBITDA
153,749.87
176,495.87
165,332.66
95,242.86
59,693.71
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,875.69
-5,190.04
-65.29
-64.08
-80.55
12/31/2021 - 2/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade