0.113
0.000
(0.00%)
As of January 17 at 11:09:35 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,843.000
23,843.000
12,546.000
10,018.000
47,316.000
Cost of Revenue
14,458.000
14,458.000
7,942.000
4,890.000
32,609.000
Gross Profit
9,385.000
9,385.000
4,604.000
5,128.000
14,707.000
Operating Expense
36,804.000
36,804.000
20,508.000
25,653.000
38,687.000
Operating Income
-27,419.000
-27,419.000
-15,904.000
-20,525.000
-23,980.000
Net Non Operating Interest Income Expense
-424.000
-424.000
69.000
69.000
-50.000
Pretax Income
-3,935.000
-3,935.000
54,270.000
-47,882.000
-81,155.000
Tax Provision
106.000
106.000
1,249.000
-209.000
1,324.000
Net Income Common Stockholders
-4,041.000
-4,041.000
53,021.000
-47,673.000
-82,479.000
Diluted NI Available to Com Stockholders
-4,041.000
-4,041.000
53,021.000
-47,673.000
-82,479.000
Basic EPS
-0.00
--
0.01
-0.01
-0.02
Diluted EPS
-0.00
--
0.01
-0.01
-0.02
Basic Average Shares
3,975,000.000
--
3,975,000.000
3,975,000.000
3,975,000.000
Diluted Average Shares
3,975,000.000
--
3,975,000.000
3,975,000.000
3,975,000.000
Rent Expense Supplemental
23.000
23.000
65.000
--
--
Total Expenses
51,262.000
51,262.000
28,450.000
30,543.000
71,296.000
Net Income from Continuing & Discontinued Operation
-4,041.000
-4,041.000
53,021.000
-47,673.000
-82,479.000
Normalized Income
-4,041.000
-4,041.000
53,021.000
-47,673.000
-82,479.000
Interest Income
282.000
282.000
134.000
133.000
91.000
Interest Expense
706.000
706.000
65.000
64.000
141.000
Net Interest Income
-424.000
-424.000
69.000
69.000
-50.000
EBIT
-3,229.000
-3,229.000
54,335.000
-47,818.000
-81,014.000
EBITDA
-1,407.000
-1,407.000
56,998.000
-44,919.000
-77,330.000
Reconciled Cost of Revenue
14,458.000
14,458.000
7,942.000
4,890.000
32,609.000
Reconciled Depreciation
1,822.000
1,822.000
2,663.000
2,899.000
3,684.000
Net Income from Continuing Operation Net Minority Interest
-4,041.000
-4,041.000
53,021.000
-47,673.000
-82,479.000
Normalized EBITDA
-1,407.000
-1,407.000
56,998.000
-44,919.000
-77,330.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
12/31/2020 - 7/16/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade