Shenzhen - Delayed Quote CNY
Shandong Sunpaper Co., Ltd. (002078.SZ)
14.29
+0.17
+(1.20%)
At close: May 23 at 3:04:57 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40,439,316.01
40,726,522.05
39,544,343.15
39,766,925.75
32,159,162.39
Cost of Revenue
34,188,695.71
34,205,249.67
33,260,521.24
33,735,397.52
26,631,650.45
Gross Profit
6,250,620.30
6,521,272.38
6,283,821.91
6,031,528.23
5,527,511.94
Operating Expense
1,897,377.22
2,034,406.66
2,189,814.31
2,102,617.41
1,597,375.21
Operating Income
4,353,243.08
4,486,865.72
4,094,007.60
3,928,910.82
3,930,136.73
Net Non Operating Interest Income Expense
-555,827.26
-601,183.45
-701,684.65
-744,347.01
-612,220.95
Pretax Income
3,494,747.56
3,581,933.85
3,319,611.53
3,067,935.83
3,348,048.92
Tax Provision
454,457.47
471,171.77
218,573.32
250,781.18
408,808.66
Net Income Common Stockholders
3,031,225.38
3,101,256.41
3,085,686.13
2,808,788.78
2,929,400.05
Basic EPS
1.09
1.11
1.10
1.04
1.11
Diluted EPS
1.09
1.11
1.10
1.04
1.10
Basic Average Shares
2,783,151.39
2,793,924.69
2,805,169.21
2,700,758.44
2,639,099.14
Diluted Average Shares
2,783,151.39
2,793,924.69
2,805,169.21
2,700,758.44
2,663,090.95
Total Operating Income as Reported
3,527,100.07
3,612,644.57
3,296,442.88
3,032,598.86
3,368,189.14
Rent Expense Supplemental
--
9,232.82
8,408.46
9,440.33
8,475.66
Total Expenses
36,086,072.93
36,239,656.33
35,450,335.55
35,838,014.93
28,229,025.66
Net Income from Continuing & Discontinued Operation
3,031,225.38
3,101,256.41
3,085,686.13
2,808,788.78
2,929,400.05
Normalized Income
3,195,041.78
3,268,456.17
3,140,208.92
2,886,593.92
2,964,074
Interest Income
20,872.95
23,520.11
23,915.11
27,827.94
29,154.67
Interest Expense
563,397.69
600,473.25
667,049.79
736,525.05
602,284.78
Net Interest Income
-555,827.26
-601,183.45
-701,684.65
-744,347.01
-612,220.95
EBIT
4,058,145.25
4,182,407.10
3,986,661.32
3,804,460.88
3,950,333.70
EBITDA
4,058,145.25
6,543,340.89
6,145,831.21
5,854,593.62
5,709,776.87
Reconciled Cost of Revenue
34,188,695.71
34,205,249.67
33,260,521.24
33,735,397.52
26,631,650.45
Reconciled Depreciation
--
2,360,933.79
2,159,169.89
2,050,132.74
1,759,443.17
Net Income from Continuing Operation Net Minority Interest
3,031,225.38
3,101,256.41
3,085,686.13
2,808,788.78
2,929,400.05
Total Unusual Items Excluding Goodwill
-188,303.40
-192,524.68
-58,365.77
-84,731.30
-39,496.64
Total Unusual Items
-188,303.40
-192,524.68
-58,365.77
-84,731.30
-39,496.64
Normalized EBITDA
4,246,448.65
6,735,865.57
6,204,196.98
5,939,324.92
5,749,273.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,487
-25,324.92
-3,842.98
-6,926.16
-4,822.68
12/31/2021 - 11/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade