10.49
-0.13
(-1.22%)
At close: 3:04:42 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,795,604.43
9,062,858.50
8,917,387.35
9,425,925.26
6,465,756.93
Cost of Revenue
8,087,632.53
7,393,629.31
7,296,408.93
7,757,110.94
5,239,078.26
Gross Profit
1,707,971.90
1,669,229.19
1,620,978.41
1,668,814.31
1,226,678.68
Operating Expense
570,903.95
606,324.86
699,854.08
735,648.65
493,468.63
Operating Income
1,137,067.95
1,062,904.33
921,124.33
933,165.67
733,210.04
Net Non Operating Interest Income Expense
35,106.15
13,638.07
-21,550.90
-37,326
-63,240.01
Pretax Income
931,871.35
907,533.45
611,783.92
954,346.81
564,721.48
Tax Provision
199,897.18
197,061.17
149,524.61
217,524.14
121,267.16
Net Income Common Stockholders
714,789.80
689,424.32
445,772.13
711,611.89
402,714.88
Basic EPS
0.86
0.84
0.59
0.98
0.54
Diluted EPS
0.86
0.84
0.59
0.97
0.54
Basic Average Shares
832,600.74
820,743.24
755,545.98
726,134.58
745,768.30
Diluted Average Shares
832,600.74
820,743.24
755,545.98
733,620.50
745,768.30
Total Operating Income as Reported
919,936.80
900,881.72
601,764.98
944,060.39
560,927.56
Total Expenses
8,658,536.48
7,999,954.17
7,996,263.02
8,492,759.59
5,732,546.89
Net Income from Continuing & Discontinued Operation
714,789.80
689,424.32
445,772.13
711,611.89
402,714.88
Normalized Income
926,736.13
863,204.94
697,157.61
708,315.15
542,238.76
Interest Income
40,024.93
25,452.88
6,327.11
6,279.97
3,259.26
Interest Expense
3,408.81
10,286.24
26,200.67
40,840.83
63,644.10
Net Interest Income
35,106.15
13,638.07
-21,550.90
-37,326
-63,240.01
EBIT
935,280.16
917,819.70
637,984.58
995,187.64
628,365.58
EBITDA
935,280.16
1,012,401.55
728,977.52
1,074,314.44
675,317.42
Reconciled Cost of Revenue
8,087,632.53
7,393,629.31
7,296,408.93
7,757,110.94
5,239,078.26
Reconciled Depreciation
--
94,581.86
90,992.93
79,126.80
46,951.84
Net Income from Continuing Operation Net Minority Interest
714,789.80
689,424.32
445,772.13
711,611.89
402,714.88
Total Unusual Items Excluding Goodwill
-269,827.44
-221,981.54
-332,699.84
4,270
-177,678.13
Total Unusual Items
-269,827.44
-221,981.54
-332,699.84
4,270
-177,678.13
Normalized EBITDA
1,205,107.60
1,234,383.09
1,061,677.36
1,070,044.44
852,995.55
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-57,881.11
-48,200.91
-81,314.35
973.26
-38,154.25
12/31/2020 - 5/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade