Shenzhen - Delayed Quote CNY
Sieyuan Electric Co., Ltd. (002028.SZ)
71.97
-0.86
(-1.18%)
At close: 3:04:42 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,027,078.01
15,458,068.52
12,460,028.39
10,537,097.61
8,695,335.08
Cost of Revenue
11,034,831.55
10,627,846.02
8,784,341.08
7,763,175.22
6,045,166.04
Gross Profit
4,992,246.45
4,830,222.50
3,675,687.31
2,773,922.39
2,650,169.04
Operating Expense
2,286,625.61
2,207,829.70
1,722,851.81
1,310,652.09
1,180,730.45
Operating Income
2,705,620.84
2,622,392.80
1,952,835.51
1,463,270.30
1,469,438.59
Net Non Operating Interest Income Expense
58,409.60
22,986.87
13,858.35
-2,275.18
-3,195.19
Pretax Income
2,531,675.81
2,430,534.10
1,771,410.44
1,331,098.20
1,403,685.57
Tax Provision
345,008.77
345,709.46
162,896.28
43,518.07
131,367.84
Net Income Common Stockholders
2,132,299.29
2,049,069.55
1,559,170.41
1,220,505.15
1,197,669.57
Basic EPS
2.74
2.64
2.02
1.59
1.57
Diluted EPS
2.74
2.64
2.02
1.59
1.57
Basic Average Shares
778,767.23
776,162.71
771,866.54
767,613.30
762,846.86
Diluted Average Shares
778,767.23
776,162.71
771,866.54
767,613.30
762,846.86
Total Operating Income as Reported
2,532,380.05
2,432,233.03
1,778,084.28
1,341,977.61
1,406,886.84
Total Expenses
13,321,457.16
12,835,675.72
10,507,192.89
9,073,827.31
7,225,896.49
Net Income from Continuing & Discontinued Operation
2,132,299.29
2,049,069.55
1,559,170.41
1,220,505.15
1,197,669.57
Normalized Income
2,357,002.50
2,258,486.25
1,740,601.78
1,336,743.15
1,245,594.19
Interest Income
60,136.61
58,276.58
37,280.32
15,847.40
11,836.77
Interest Expense
7,931.08
7,809.51
6,496.94
5,046.49
3,426.50
Net Interest Income
58,409.60
22,986.87
13,858.35
-2,275.18
-3,195.19
EBIT
2,539,606.88
2,438,343.61
1,777,907.38
1,336,144.69
1,407,112.07
EBITDA
2,539,606.88
2,678,754.61
1,971,122.76
1,471,211.13
1,507,402.29
Reconciled Cost of Revenue
11,034,831.55
10,627,846.02
8,784,341.08
7,763,175.22
6,045,166.04
Reconciled Depreciation
--
240,411.01
193,215.38
135,066.44
100,290.22
Net Income from Continuing Operation Net Minority Interest
2,132,299.29
2,049,069.55
1,559,170.41
1,220,505.15
1,197,669.57
Total Unusual Items Excluding Goodwill
-260,156.52
-244,142.56
-199,805.15
-120,166.65
-52,872.87
Total Unusual Items
-260,156.52
-244,142.56
-199,805.15
-120,166.65
-52,872.87
Normalized EBITDA
2,799,763.40
2,922,897.18
2,170,927.91
1,591,377.78
1,560,275.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,453.31
-34,725.86
-18,373.79
-3,928.65
-4,948.26
12/31/2021 - 8/5/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade