Shenzhen - Delayed Quote CNY
Huangshan Novel Co.,Ltd (002014.SZ)
10.68
-0.17
(-1.57%)
At close: April 30 at 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,538,662.40
3,525,459.40
3,378,793.65
3,304,135.25
3,023,694.55
Cost of Revenue
2,703,797.81
2,687,071.20
2,545,504.63
2,570,599.28
2,351,263.31
Gross Profit
834,864.59
838,388.19
833,289.02
733,535.97
672,431.24
Operating Expense
306,531.59
311,301.33
343,657.69
330,698.91
318,331.37
Operating Income
528,333
527,086.86
489,631.33
402,837.06
354,099.88
Net Non Operating Interest Income Expense
-4,987.59
-3,236.56
447.13
-3,562.03
4,318.47
Pretax Income
532,380.29
530,092.18
461,004.66
407,725.07
359,916.49
Tax Provision
59,220.98
58,828.67
46,763.86
38,936.82
38,798.40
Net Income Common Stockholders
470,248.04
467,752.90
408,045.34
362,828.96
315,913.03
Basic EPS
0.77
0.76
0.67
0.60
0.52
Diluted EPS
0.77
0.76
0.67
0.60
0.52
Basic Average Shares
609,334.40
615,464.34
609,022.90
604,714.93
607,525.06
Diluted Average Shares
609,334.40
615,464.34
609,022.90
604,714.93
607,525.06
Total Operating Income as Reported
531,733.75
528,765.80
460,350.23
405,392.72
356,632.02
Total Expenses
3,010,329.40
2,998,372.54
2,889,162.32
2,901,298.19
2,669,594.68
Net Income from Continuing & Discontinued Operation
470,248.04
467,752.90
408,045.34
362,828.96
315,913.03
Normalized Income
488,603.73
488,907.69
438,319.68
369,150.35
323,944.81
Interest Income
11,775.05
10,415.99
20,713.09
10,696.91
13,912.66
Interest Expense
15,656.08
12,151.52
18,454.11
13,198.48
8,205.02
Net Interest Income
-4,987.59
-3,236.56
447.13
-3,562.03
4,318.47
EBIT
548,036.38
542,243.70
479,458.78
420,923.55
368,121.51
EBITDA
548,036.38
694,497.54
629,769.30
547,302.50
489,202.08
Reconciled Cost of Revenue
2,703,797.81
2,687,071.20
2,545,504.63
2,570,599.28
2,351,263.31
Reconciled Depreciation
--
152,253.85
150,310.52
126,378.95
121,080.57
Net Income from Continuing Operation Net Minority Interest
470,248.04
467,752.90
408,045.34
362,828.96
315,913.03
Total Unusual Items Excluding Goodwill
-20,653.10
-23,795.59
-33,692.02
-6,988.81
-9,002.20
Total Unusual Items
-20,653.10
-23,795.59
-33,692.02
-6,988.81
-9,002.20
Normalized EBITDA
568,689.47
718,293.13
663,461.32
554,291.31
498,204.28
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,297.41
-2,640.79
-3,417.69
-667.42
-970.42
12/31/2021 - 7/8/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade