Shenzhen - Delayed Quote CNY
Zhejiang XiaSha Precision (001316.SZ)
41.58
-0.74
(-1.75%)
At close: May 30 at 3:04:09 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
951,295.47
909,361.87
825,676.60
562,060.45
696,698.40
Cost of Revenue
681,976.36
655,128.20
624,429.88
402,778.98
476,560.68
Gross Profit
269,319.11
254,233.66
201,246.72
159,281.47
220,137.72
Operating Expense
123,259.50
122,702.64
101,474.62
65,098.21
76,929.55
Operating Income
146,059.60
131,531.03
99,772.10
94,183.25
143,208.17
Net Non Operating Interest Income Expense
17,135.16
15,058.52
12,553.95
1,333.27
-822.74
Pretax Income
138,220.94
121,041.30
109,369.30
97,544.64
162,305.61
Tax Provision
39,208.29
36,067.26
17,505.62
18,453.65
33,181.68
Net Income Common Stockholders
102,293.44
88,524.57
92,363.90
79,180.85
129,283.14
Basic EPS
1.27
--
1.15
1.13
2.15
Diluted EPS
1.27
--
1.15
1.13
2.15
Basic Average Shares
80,669.96
--
80,554.60
69,997.22
60,000.53
Diluted Average Shares
80,669.96
--
80,554.60
69,997.22
60,000.53
Total Operating Income as Reported
138,934.27
121,763.69
111,463.97
97,606.53
162,269.05
Rent Expense Supplemental
--
4,112.55
5,350.33
5,826.94
6,783.22
Total Expenses
805,235.87
777,830.84
725,904.50
467,877.20
553,490.22
Net Income from Continuing & Discontinued Operation
102,293.44
88,524.57
92,363.90
79,180.85
129,283.14
Normalized Income
116,496.17
102,589.33
98,896.88
74,449.32
116,360.23
Interest Income
15,686.13
15,996.09
13,235.41
1,953.34
236.17
Interest Expense
805.38
643.96
255.52
259.38
526.76
Net Interest Income
17,135.16
15,058.52
12,553.95
1,333.27
-822.74
EBIT
139,026.33
121,685.27
109,624.82
97,804.02
162,832.38
EBITDA
139,026.33
131,547.15
117,154.27
103,859.19
169,294.33
Reconciled Cost of Revenue
681,976.36
655,128.20
624,429.88
402,778.98
476,560.68
Reconciled Depreciation
--
9,861.89
7,529.45
6,055.17
6,461.96
Net Income from Continuing Operation Net Minority Interest
102,293.44
88,524.57
92,363.90
79,180.85
129,283.14
Total Unusual Items Excluding Goodwill
-19,826.91
-20,034.56
-7,777.91
5,835.51
16,243.78
Total Unusual Items
-19,826.91
-20,034.56
-7,777.91
5,835.51
16,243.78
Normalized EBITDA
158,853.24
151,581.71
124,932.18
98,023.68
153,050.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,624.18
-5,969.79
-1,244.93
1,103.97
3,320.87
12/31/2021 - 6/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade