Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.91
-1.55
(-6.09%)
At close: 3:04:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,276,534.08
13,446,655.11
11,587,043.75
11,888,745.14
7,413,593.39
Cost of Revenue
13,882,272.23
11,049,083.29
9,138,558.44
10,061,562.73
6,254,546.97
Gross Profit
2,394,261.86
2,397,571.82
2,448,485.31
1,827,182.41
1,159,046.42
Operating Expense
1,379,239.03
1,148,960.78
873,976.41
780,675.89
565,866.84
Operating Income
1,015,022.83
1,248,611.05
1,574,508.90
1,046,506.52
593,179.58
Net Non Operating Interest Income Expense
-19,150.31
60,456.56
21,488.58
-17,158.40
-12,123.69
Pretax Income
986,045.25
1,270,947.13
1,659,036.08
977,729.65
517,048.08
Tax Provision
12,497.68
-12,562.17
141,425.08
54,189.18
32,022.34
Net Income Common Stockholders
975,992.42
1,282,586.55
1,515,598.22
923,067.32
484,843.25
Basic EPS
1.42
1.88
2.28
1.52
0.80
Diluted EPS
1.40
1.85
2.26
1.52
0.80
Basic Average Shares
688,374.74
682,226.89
664,736.06
609,130.72
606,951.92
Diluted Average Shares
695,384.64
693,290.03
670,618.68
609,130.72
606,951.92
Total Operating Income as Reported
966,370.16
1,254,271.57
1,658,867.34
975,958.44
504,646.94
Total Expenses
15,261,511.26
12,198,044.06
10,012,534.85
10,842,238.62
6,820,413.81
Net Income from Continuing & Discontinued Operation
975,992.42
1,282,586.55
1,515,598.22
923,067.32
484,843.25
Normalized Income
1,061,402.63
1,317,760.16
1,601,755.90
982,004.15
499,486.36
Interest Income
103,764.33
102,115.14
33,817.97
1,342.74
1,799.07
Interest Expense
43,781.89
36,143.04
7,834.21
11,687.65
10,687.40
Net Interest Income
-19,150.31
60,456.56
21,488.58
-17,158.40
-12,123.69
EBIT
1,029,827.14
1,307,090.17
1,666,870.29
989,417.30
527,735.48
EBITDA
1,029,827.14
1,394,525.37
1,739,570.54
1,054,263.11
578,341.14
Reconciled Cost of Revenue
13,882,272.23
11,049,083.29
9,138,558.44
10,061,562.73
6,254,546.97
Reconciled Depreciation
--
87,435.20
72,700.26
64,845.80
50,605.66
Net Income from Continuing Operation Net Minority Interest
975,992.42
1,282,586.55
1,515,598.22
923,067.32
484,843.25
Total Unusual Items Excluding Goodwill
-86,506.64
-46,898.15
-94,186.66
-62,394.98
-15,609.88
Total Unusual Items
-86,506.64
-46,898.15
-94,186.66
-62,394.98
-15,609.88
Normalized EBITDA
1,116,333.78
1,441,423.52
1,833,757.20
1,116,658.09
593,951.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,096.43
-11,724.54
-8,028.97
-3,458.15
-966.77
12/31/2020 - 3/18/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300679.SZ Electric Connector Technology Co., Ltd.
62.23
-1.03%
688582.SS Anhui XDLK Microsystem Corporation Limited
60.68
-9.16%
002139.SZ Shenzhen Topband Co., Ltd.
16.39
-8.49%
002222.SZ CASTECH Inc.
35.19
-4.89%
300403.SZ Hanyu Group Joint-Stock Co., Ltd.
20.16
-4.86%
002850.SZ Shenzhen Kedali Industry Co., Ltd.
130.88
-3.40%
301510.SZ Googol Technology Co., Ltd.
42.70
-5.43%
300433.SZ Lens Technology Co., Ltd.
26.81
-6.65%
0553.HK NANJING PANDA
3.180
-5.64%
002475.SZ Luxshare Precision Industry Co., Ltd.
43.15
-3.21%