Shenzhen - Delayed Quote CNY
Jiuzhitang Co., Ltd. (000989.SZ)
9.20
+0.16
+(1.77%)
At close: 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,097,562.38
2,371,372.83
2,961,017.65
3,033,265.86
3,784,155.24
Cost of Revenue
874,173.02
969,523.82
1,168,259.16
1,251,838.30
1,551,644.85
Gross Profit
1,223,389.37
1,401,849.02
1,792,758.50
1,781,427.56
2,232,510.39
Operating Expense
1,037,133.90
1,196,138.13
1,475,296.83
1,508,641.41
1,800,971.46
Operating Income
186,255.47
205,710.88
317,461.67
272,786.14
431,538.94
Net Non Operating Interest Income Expense
1,447.44
2,543.48
6,132.15
1,695.12
-5,785.53
Pretax Income
224,385.58
252,667.78
350,593.09
454,687.85
356,691.01
Tax Provision
31,799.73
37,496.37
54,787.50
100,146.51
88,694.53
Net Income Common Stockholders
188,149.04
216,202.22
297,411.08
357,985.43
270,696.51
Basic EPS
0.22
--
0.35
0.42
0.32
Diluted EPS
0.22
--
0.35
0.42
0.32
Basic Average Shares
847,749.81
--
855,859.21
856,014.91
854,741.10
Diluted Average Shares
847,749.81
--
855,859.21
856,014.91
854,741.10
Total Operating Income as Reported
222,950.20
251,325.94
349,818.78
454,123.73
366,497.21
Rent Expense Supplemental
--
899.70
1,685.96
2,429.35
2,342.08
Total Expenses
1,911,306.91
2,165,661.95
2,643,555.98
2,760,479.72
3,352,616.30
Net Income from Continuing & Discontinued Operation
188,149.04
216,202.22
297,411.08
357,985.43
270,696.51
Normalized Income
194,542.90
220,692.61
302,746.48
362,958.78
273,851.42
Interest Income
4,428.86
5,331.12
10,289.59
6,663.84
3,498.64
Interest Expense
2,496.13
2,197.17
3,611.87
3,786.29
7,050.76
Net Interest Income
1,447.44
2,543.48
6,132.15
1,695.12
-5,785.53
EBIT
226,881.71
254,864.95
354,204.96
458,474.14
363,741.76
EBITDA
226,881.71
375,494.52
481,444.78
606,257.76
526,843.40
Reconciled Cost of Revenue
874,173.02
969,523.82
1,168,259.16
1,251,838.30
1,551,644.85
Reconciled Depreciation
--
120,629.57
127,239.82
147,783.62
163,101.63
Net Income from Continuing Operation Net Minority Interest
188,149.04
216,202.22
297,411.08
357,985.43
270,696.51
Total Unusual Items Excluding Goodwill
-7,449.62
-5,272.89
-6,323.60
-6,378.15
-4,199.04
Total Unusual Items
-7,449.62
-5,272.89
-6,323.60
-6,378.15
-4,199.04
Normalized EBITDA
234,331.33
380,767.42
487,768.38
612,635.92
531,042.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,055.75
-782.51
-988.19
-1,404.81
-1,044.13
12/31/2021 - 6/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade