43.48
+0.34
+(0.79%)
At close: 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,916,552.76
10,208,274.04
12,011,028.85
10,166,747.48
6,137,548.87
Cost of Revenue
9,412,682.11
7,848,727.45
9,709,473.11
8,434,568.42
4,678,611.44
Gross Profit
2,503,870.64
2,359,546.59
2,301,555.73
1,732,179.06
1,458,937.44
Operating Expense
1,420,849.87
1,520,578.11
1,538,178.90
1,258,365.11
969,513.46
Operating Income
1,083,020.77
838,968.48
763,376.83
473,813.95
489,423.97
Net Non Operating Interest Income Expense
76,788.84
98,785.25
73,241.37
62,130.68
47,860.87
Pretax Income
1,216,598.77
1,104,603.50
1,009,187.68
824,556.42
632,419.68
Tax Provision
91,469.54
106,014.11
118,754.18
76,506.01
91,996.61
Net Income Common Stockholders
1,130,533.60
1,006,897.17
905,942.38
760,983.18
550,490.11
Basic EPS
1.12
1.00
0.90
0.76
0.55
Diluted EPS
1.12
1.00
0.90
0.76
0.55
Basic Average Shares
1,009,356.16
1,006,897.17
1,006,602.64
1,001,293.66
1,000,891.11
Diluted Average Shares
1,009,356.16
1,006,897.17
1,006,602.64
1,001,293.66
1,000,891.11
Total Operating Income as Reported
1,208,949.38
1,108,371.15
1,006,391.70
822,326.99
631,433.08
Rent Expense Supplemental
--
23,684.66
28,214.35
26,231.14
29,195.43
Total Expenses
10,833,531.98
9,369,305.56
11,247,652.02
9,692,933.53
5,648,124.90
Net Income from Continuing & Discontinued Operation
1,130,533.60
1,006,897.17
905,942.38
760,983.18
550,490.11
Normalized Income
1,181,164.63
1,065,781.45
978,708.66
799,140.57
643,305.38
Interest Income
173,577.67
194,529.09
150,807.34
99,186.68
75,171.30
Interest Expense
78,687.93
93,117.76
74,324.63
35,004.15
25,528.93
Net Interest Income
76,788.84
98,785.25
73,241.37
62,130.68
47,860.87
EBIT
1,295,286.69
1,197,721.26
1,083,512.30
859,560.56
657,948.62
EBITDA
1,295,286.69
1,428,400.03
1,314,582.05
1,081,947.64
833,218.62
Reconciled Cost of Revenue
9,412,682.11
7,848,727.45
9,709,473.11
8,434,568.42
4,678,611.44
Reconciled Depreciation
--
230,678.77
231,069.75
222,387.07
175,270.01
Net Income from Continuing Operation Net Minority Interest
1,130,533.60
1,006,897.17
905,942.38
760,983.18
550,490.11
Total Unusual Items Excluding Goodwill
-54,747.18
-65,135.67
-82,470.89
-42,059.89
-108,615.28
Total Unusual Items
-54,747.18
-65,135.67
-82,470.89
-42,059.89
-108,615.28
Normalized EBITDA
1,350,033.87
1,493,535.70
1,397,052.93
1,124,007.53
941,833.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,116.15
-6,251.38
-9,704.60
-3,902.50
-15,800.01
12/31/2020 - 6/8/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002869.SZ Shenzhen Genvict Technologies Co., Ltd.
29.35
+2.02%
300660.SZ Jiangsu Leili Motor Co., Ltd
62.35
+3.69%
603662.SS Keli Sensing Technology (Ningbo) Co.,Ltd.
73.67
+1.56%
600580.SS Wolong Electric Group Co.,Ltd.
25.71
+0.90%
688777.SS Supcon Technology Co.,Ltd
54.88
+0.70%
603728.SS Shanghai Moons' Electric Co., Ltd.
77.94
+5.17%
002074.SZ Gotion High-tech Co.,Ltd.
23.65
-2.27%
300124.SZ Shenzhen Inovance Technology Co.,Ltd
74.07
+2.29%