Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.2000
-0.0100
(-0.45%)
As of 10:52:54 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,032,975.3330
5,335,833.6781
3,738,379.3354
3,976,285.2549
7,959,664.1904
Cost of Revenue
3,924,557.1855
4,568,992.0096
3,451,505.0341
3,467,735.2856
6,524,807.8955
Gross Profit
1,108,418.1474
766,841.6685
286,874.3013
508,549.9693
1,434,856.2950
Operating Expense
675,264.6339
1,517,806.5272
1,460,423.9574
1,281,121.8801
1,163,591.4736
Operating Income
433,153.5135
-750,964.8587
-1,173,549.6561
-772,571.9108
271,264.8214
Net Non Operating Interest Income Expense
-387,505.3400
-418,754.3294
-280,015.9069
-134,059.5904
-575,960.8080
Pretax Income
-1,488,928.2611
-1,901,900.1818
-1,184,770.8172
-2,687,536.3689
-963,366.7093
Tax Provision
218,808.4902
317,446.5869
-67,083.6782
51,227.8378
102,915.0095
Net Income Common Stockholders
-1,659,063.8393
-2,056,747.4724
-968,529.4229
-2,614,197.5330
-1,087,492.5879
Basic EPS
-0.17
-0.21
-0.10
-0.26
-0.27
Diluted EPS
-0.17
-0.21
-0.10
-0.26
-0.27
Basic Average Shares
9,795,469.5660
9,794,035.5830
9,685,294.2290
10,054,605.8960
4,027,750.3260
Diluted Average Shares
9,795,469.5660
9,794,035.5830
9,685,294.2290
10,054,605.8960
4,027,750.3260
Total Operating Income as Reported
-1,438,494.3016
-1,882,254.1785
-1,251,598.5265
-2,635,023.1309
-962,186.5324
Rent Expense Supplemental
--
11,869.4304
14,492.2596
9,432.2231
57,729.0042
Total Expenses
4,599,821.8194
6,086,798.5368
4,911,928.9915
4,748,857.1657
7,688,399.3690
Net Income from Continuing & Discontinued Operation
-1,659,063.8393
-2,056,747.4724
-968,529.4229
-2,614,197.5330
-1,087,492.5879
Normalized Income
-1,258,654.7169
-1,632,494.7602
-283,901.2588
-1,304,978.5477
-505,761.4109
Interest Income
11,546.0961
3,586.7225
14,243.6203
165,976.3132
3,212.4938
Interest Expense
383,623.6825
402,604.0088
275,852.9938
286,596.0975
553,938.8990
Net Interest Income
-387,505.3400
-418,754.3294
-280,015.9069
-134,059.5904
-575,960.8080
EBIT
-1,105,304.5786
-1,499,296.1730
-908,917.8234
-2,400,940.2714
-409,427.8104
EBITDA
-1,105,304.5786
-856,579.0615
-196,277.3683
-1,670,509.6448
279,651.1683
Reconciled Cost of Revenue
3,924,557.1855
4,568,992.0096
3,451,505.0341
3,467,735.2856
6,524,807.8955
Reconciled Depreciation
--
642,717.1115
712,640.4550
730,430.6265
689,078.9786
Net Income from Continuing Operation Net Minority Interest
-1,659,063.8393
-2,056,747.4724
-968,529.4229
-2,614,197.5330
-1,087,492.5879
Total Unusual Items Excluding Goodwill
-533,878.8299
-565,670.2829
-725,719.6054
-1,745,625.3138
-775,641.5693
Total Unusual Items
-533,878.8299
-565,670.2829
-725,719.6054
-1,745,625.3138
-775,641.5693
Normalized EBITDA
-571,425.7487
-290,908.7786
529,442.2371
75,115.6689
1,055,292.7376
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-133,469.7075
-141,417.5707
-41,091.4413
-436,406.3284
-193,910.3923
12/31/2020 - 6/22/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000903.SZ Kunming Yunnei Power Co.,Ltd.
4.1100
+1.48%
600166.SS FOTON MOTOR
2.3800
-0.42%
000980.SZ Zotye Automobile Co., Ltd
2.6000
-2.25%
000625.SZ Chongqing Changan Automobile Company Limited
12.93
-0.69%
3301.KL Hong Leong Industries Berhad
12.62
-2.77%
4197.KL Sime Darby Berhad
2.0900
+0.48%
0489.HK DONGFENG GROUP
4.180
-1.88%
TM Toyota Motor Corporation
188.35
-0.96%
LCID Lucid Group, Inc.
2.0800
-3.26%
NIO NIO Inc.
4.4600
-0.22%