14.45
+0.02
+(0.14%)
At close: January 27 at 3:04:24 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,914,185.02
42,359,256.55
51,997,844.06
53,844,324.14
44,795,277.94
Cost of Revenue
33,424,322.42
38,482,075.40
46,993,021.05
47,398,075.54
41,364,196.42
Gross Profit
4,489,862.60
3,877,181.15
5,004,823.01
6,446,248.59
3,431,081.52
Operating Expense
1,750,410.17
1,657,775.52
1,635,877.38
1,896,920.80
1,487,055.43
Operating Income
2,739,452.43
2,219,405.63
3,368,945.64
4,549,327.79
1,944,026.08
Net Non Operating Interest Income Expense
-379,692.26
-438,389.10
-602,506.57
-738,807.17
-658,794.92
Pretax Income
1,980,509.47
1,745,203.85
1,821,226.03
3,512,656.37
1,005,879.36
Tax Provision
278,199.91
218,774.59
251,070.27
474,387.23
147,162.60
Net Income Common Stockholders
1,596,488.56
1,408,362.32
1,346,255.97
2,816,989.68
690,392.01
Basic EPS
0.95
0.86
0.82
1.71
0.42
Diluted EPS
0.95
0.86
0.82
1.71
0.42
Basic Average Shares
1,670,244.98
1,645,859.91
1,645,789.70
1,645,822.43
1,645,749.73
Diluted Average Shares
1,670,244.98
1,645,859.91
1,645,789.70
1,645,822.43
1,645,749.73
Total Operating Income as Reported
2,343,197.50
1,852,421.19
1,848,605.14
3,688,124.25
1,063,963.60
Rent Expense Supplemental
--
6,842.96
10,845.06
3,247.11
135,498.67
Total Expenses
35,174,732.59
40,139,850.92
48,628,898.42
49,294,996.35
42,851,251.85
Net Income from Continuing & Discontinued Operation
1,596,488.56
1,408,362.32
1,346,255.97
2,816,989.68
690,392.01
Normalized Income
1,611,664.88
1,452,466.62
2,276,742.65
2,860,647.23
899,449.12
Interest Income
24,885.12
28,132.88
53,925.58
55,460.59
47,151.53
Interest Expense
383,654.47
478,669.24
635,720.24
742,935.11
671,140.80
Net Interest Income
-379,692.26
-438,389.10
-602,506.57
-738,807.17
-658,794.92
EBIT
2,364,163.93
2,223,873.09
2,456,946.27
4,255,591.48
1,677,020.16
EBITDA
2,364,163.93
3,810,914.73
3,780,457.57
5,550,190.43
2,679,760.74
Reconciled Cost of Revenue
33,424,322.42
38,482,075.40
46,993,021.05
47,398,075.54
41,364,196.42
Reconciled Depreciation
--
1,587,041.64
1,323,511.30
1,294,598.95
1,002,740.58
Net Income from Continuing Operation Net Minority Interest
1,596,488.56
1,408,362.32
1,346,255.97
2,816,989.68
690,392.01
Total Unusual Items Excluding Goodwill
-17,656.51
-50,425.52
-1,079,272.90
-50,474.13
-244,884.27
Total Unusual Items
-17,656.51
-50,425.52
-1,079,272.90
-50,474.13
-244,884.27
Normalized EBITDA
2,381,820.44
3,861,340.25
4,859,730.47
5,600,664.56
2,924,645.02
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,480.19
-6,321.22
-148,786.22
-6,816.57
-35,827.17
12/31/2020 - 2/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TIH1.F PT TIMAH Tbk
0.0505
+1.00%
TIH1.SG PT Timah Tbk
0.0495
-1.00%
000762.SZ Tibet Mineral Development Co., LTD
20.24
-1.17%
6D71.F Peruvian Metals Corp.
0.0010
-77.78%
RYO.V Rio Silver Inc.
0.0200
0.00%
600338.SS XIZANG ZHUFENG
10.37
-0.86%
CSRIF COPPER STD RES INC
0.3300
+38.31%
NZP.V Chatham Rock Phosphate Limited
0.0850
0.00%
C8MQ.F Hannan Metals Ltd.
0.4820
-1.63%
ARTTF Artemis Resources Limited
0.0011
0.00%