Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
20.68
-2.02
(-8.90%)
At close: 3:04:21 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,965,591.24
17,244,448.27
14,913,186.71
12,801,440.79
11,548,324.05
Cost of Revenue
14,690,952.96
13,458,658.11
11,800,896.64
9,971,391.20
8,932,427.48
Gross Profit
4,274,638.28
3,785,790.15
3,112,290.07
2,830,049.59
2,615,896.57
Operating Expense
2,407,861.52
2,260,168.50
1,971,159.13
1,828,837.60
1,784,395
Operating Income
1,866,776.76
1,525,621.65
1,141,130.94
1,001,211.99
831,501.57
Net Non Operating Interest Income Expense
-299,704.48
-212,016.08
-121,422.92
-169,641.13
-180,545.49
Pretax Income
1,620,605.66
1,368,816.16
1,112,715.27
1,150,804.90
629,904.63
Tax Provision
312,427.59
255,864.10
162,011.45
202,990.75
133,362.56
Net Income Common Stockholders
1,307,533.25
1,131,459.56
968,913.40
949,526.48
492,554.60
Basic EPS
0.99
0.86
0.74
0.78
0.40
Diluted EPS
0.99
0.86
0.74
0.75
0.40
Basic Average Shares
1,321,402.08
1,315,650.65
1,309,342.44
1,217,341.65
1,231,386.50
Diluted Average Shares
1,321,402.08
1,315,650.65
1,309,342.44
1,266,035.31
1,201,352.69
Total Operating Income as Reported
1,630,473.13
1,377,315.47
1,123,377.39
1,145,800.22
613,550.41
Rent Expense Supplemental
12,067.60
24,912.86
23,220.40
4,331.24
64,099.49
Total Expenses
17,098,814.48
15,718,826.62
13,772,055.78
11,800,228.80
10,716,822.48
Net Income from Continuing & Discontinued Operation
1,307,533.25
1,131,459.56
968,913.40
949,526.48
492,554.60
Normalized Income
1,408,303.60
1,247,697.91
1,017,080.81
947,127.29
567,898.11
Interest Income
48,834.62
37,115.35
18,928.86
17,754.84
17,926.42
Interest Expense
308,362.25
234,351.48
106,925.75
172,183.93
178,403.77
Net Interest Income
-299,704.48
-212,016.08
-121,422.92
-169,641.13
-180,545.49
EBIT
1,928,967.91
1,603,167.64
1,219,641.01
1,322,988.83
808,308.40
EBITDA
1,928,967.91
2,347,412.28
1,968,934.34
2,087,053.19
1,477,501.30
Reconciled Cost of Revenue
14,690,952.96
13,458,658.11
11,800,896.64
9,971,391.20
8,932,427.48
Reconciled Depreciation
610,367.63
744,244.64
749,293.32
764,064.36
669,192.90
Net Income from Continuing Operation Net Minority Interest
1,307,533.25
1,131,459.56
968,913.40
949,526.48
492,554.60
Total Unusual Items Excluding Goodwill
-124,836.98
-142,961.17
-56,375.71
2,913.02
-95,579.47
Total Unusual Items
-124,836.98
-142,961.17
-56,375.71
2,913.02
-95,579.47
Normalized EBITDA
2,053,804.89
2,490,373.45
2,025,310.05
2,084,140.17
1,573,080.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,066.63
-26,722.82
-8,208.31
513.83
-20,235.96
12/31/2020 - 12/3/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603758.SS Chongqing Qin'an M&E PLC.
11.52
-10.00%
603009.SS Shanghai Beite Technology Co., Ltd.
53.93
-10.00%
603596.SS Bethel Automotive Safety Systems Co., Ltd
57.50
-5.41%
002664.SZ Xinzhi Group Co., Ltd.
19.49
-9.98%
002920.SZ Huizhou Desay SV Automotive Co., Ltd.
123.69
-5.36%
688208.SS Autel Intelligent Technology Corp., Ltd.
41.40
-7.26%
002031.SZ Greatoo Intelligent Equipment Inc.
9.97
-7.69%
601689.SS Ningbo Tuopu Group Co.,Ltd.
63.16
-5.75%
1274.HK IMOTIONAUTOTECH
23.300
-12.90%
0179.HK JOHNSON ELEC H
14.600
-16.00%