8.69
+0.11
+(1.28%)
At close: January 27 at 3:04:57 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
112,164,606.13
141,703,248.93
141,507,728.16
126,261,702.58
109,825,224.40
Cost of Revenue
106,277,429.81
137,804,076.10
132,112,804.95
124,235,991.08
98,175,150.55
Gross Profit
5,887,176.32
3,899,172.83
9,394,923.20
2,025,711.50
11,650,073.84
Operating Expense
5,410,528.33
6,680,606.35
6,731,305.08
6,314,858.74
5,156,268.78
Operating Income
476,647.99
-2,781,433.52
2,663,618.12
-4,289,147.24
6,493,805.06
Net Non Operating Interest Income Expense
-1,725,719.76
-1,939,163.42
-1,730,719.79
-1,116,913.54
-842,697.62
Pretax Income
3,871,826.23
-681,810.80
-1,759,686.38
-9,090,628.93
6,164,152.52
Tax Provision
255,407.67
273,613.56
138,566.04
412,131.15
316,475.01
Net Income Common Stockholders
4,259,960.51
249,195.33
-1,459,965.72
-9,590,870.09
4,944,191.03
Basic EPS
0.93
0.04
-0.36
-2.20
1.17
Diluted EPS
0.93
0.04
-0.36
-2.20
1.17
Basic Average Shares
8,651,615.86
6,229,883.35
4,055,460.32
4,359,486.40
4,225,804.30
Diluted Average Shares
8,651,615.86
6,229,883.35
4,055,460.32
4,359,486.40
4,225,804.30
Total Operating Income as Reported
4,672,396.66
300,269.19
-587,015.75
-6,954,675.60
6,729,921.13
Rent Expense Supplemental
--
48,306.43
85,535.92
128,980.91
134,162.38
Total Expenses
111,687,958.14
144,484,682.45
138,844,110.04
130,550,849.82
103,331,419.33
Net Income from Continuing & Discontinued Operation
4,259,960.51
249,195.33
-1,459,965.72
-9,590,870.09
4,944,191.03
Normalized Income
4,785,191.94
1,432,952.01
763,456.51
-7,389,360.55
5,308,071.55
Interest Income
375,288.76
146,060.34
143,991.10
142,349.48
145,017.58
Interest Expense
2,091,471.28
2,046,571.21
1,841,808.25
1,225,015.25
953,627.23
Net Interest Income
-1,725,719.76
-1,939,163.42
-1,730,719.79
-1,116,913.54
-842,697.62
EBIT
5,963,297.51
1,364,760.41
82,121.87
-7,865,613.69
7,117,779.75
EBITDA
5,963,297.51
6,106,779.69
5,560,258.41
-1,953,445.69
10,046,907.49
Reconciled Cost of Revenue
106,277,429.81
137,804,076.10
132,112,804.95
124,235,991.08
98,175,150.55
Reconciled Depreciation
--
4,742,019.28
5,478,136.54
5,912,168.00
2,929,127.74
Net Income from Continuing Operation Net Minority Interest
4,259,960.51
249,195.33
-1,459,965.72
-9,590,870.09
4,944,191.03
Total Unusual Items Excluding Goodwill
-562,325.62
-1,578,342.23
-2,964,562.97
-2,935,346.05
-383,573.66
Total Unusual Items
-562,325.62
-1,578,342.23
-2,964,562.97
-2,935,346.05
-383,573.66
Normalized EBITDA
6,525,623.13
7,685,121.92
8,524,821.38
981,900.36
10,430,481.14
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-37,094.19
-394,585.56
-741,140.74
-733,836.51
-19,693.13
12/31/2020 - 3/11/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002124.SZ Tech-Bank Food Co., Ltd.
2.9800
-1.97%
002157.SZ Jiangxi Zhengbang Technology Co.Ltd.
2.7500
+0.36%
GROBTEA.NS The Grob Tea Company Limited
1,057.60
-0.47%
002746.SZ Shandong Xiantan Co., Ltd.
5.79
+1.58%
002385.SZ Beijing Dabeinong Technology Group Co.,Ltd.
4.1100
+0.98%
600108.SS YASHENG GP
2.8000
+1.45%
KSG.WA KSG Agro S.A.
2.7100
-1.81%
300498.SZ Wens Foodstuff Group Co., Ltd.
16.13
+0.81%
SAKUMA.BO Sakuma Exports Limited
3.5800
+0.56%
UNITEDTEA.NS The United Nilgiri Tea Estates Company Limited
464.80
-1.33%