Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.34
-0.59
(-9.95%)
At close: 3:04:12 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,314,295.17
2,314,295.17
2,235,052.67
2,460,376.51
1,910,027.24
Cost of Revenue
2,208,420.86
2,208,420.86
2,111,589.80
2,172,233.83
1,558,687.79
Gross Profit
105,874.31
105,874.31
123,462.87
288,142.68
351,339.44
Operating Expense
186,000.99
186,000.99
183,733.43
179,981.26
171,575.41
Operating Income
-80,126.68
-80,126.68
-60,270.55
108,161.42
179,764.04
Net Non Operating Interest Income Expense
-1,154.87
-1,154.87
7,815.42
13,305.52
16,141.71
Pretax Income
-72,532.17
-72,532.17
-35,614.01
208,651.20
301,444.46
Tax Provision
-2,809.67
-2,809.67
-6,979.85
-21,066.71
23,728.37
Net Income Common Stockholders
-69,722.50
-69,722.50
-28,634.16
229,717.91
282,155.86
Basic EPS
-0.08
--
-0.03
0.26
0.32
Diluted EPS
-0.08
--
-0.03
0.26
0.32
Basic Average Shares
871,531.29
--
954,472.03
883,530.43
881,737.06
Diluted Average Shares
871,531.29
--
954,472.03
883,530.43
881,737.06
Total Operating Income as Reported
-74,217.56
-74,217.56
-37,669.50
207,897.47
300,984.86
Total Expenses
2,394,421.85
2,394,421.85
2,295,323.22
2,352,215.09
1,730,263.20
Net Income from Continuing & Discontinued Operation
-69,722.50
-69,722.50
-28,634.16
229,717.91
282,155.86
Normalized Income
-66,526.58
-66,526.58
-29,374.41
179,590.98
200,339.22
Interest Income
5,325.28
5,325.28
11,846.82
17,516.27
18,378.22
Interest Expense
5,980.29
5,980.29
3,466.19
3,814.42
1,650.16
Net Interest Income
-1,154.87
-1,154.87
7,815.42
13,305.52
16,141.71
EBIT
-66,551.88
-66,551.88
-32,147.82
212,465.63
303,094.62
EBITDA
64,250.08
64,250.08
84,379.38
296,112.78
391,326.51
Reconciled Cost of Revenue
2,208,420.86
2,208,420.86
2,111,589.80
2,172,233.83
1,558,687.79
Reconciled Depreciation
130,801.95
130,801.95
116,527.20
83,647.16
88,231.89
Net Income from Continuing Operation Net Minority Interest
-69,722.50
-69,722.50
-28,634.16
229,717.91
282,155.86
Total Unusual Items Excluding Goodwill
-3,324.71
-3,324.71
920.69
66,835.90
88,807.14
Total Unusual Items
-3,324.71
-3,324.71
920.69
66,835.90
88,807.14
Normalized EBITDA
67,574.79
67,574.79
83,458.69
229,276.88
302,519.37
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-128.79
-128.79
180.44
16,708.98
6,990.50
12/31/2021 - 11/19/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade