11.92
0.00
(0.00%)
At close: April 11 at 3:04:54 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
911,762.67
911,762.67
1,081,655.53
1,100,444.20
1,232,218.88
Cost of Revenue
806,918.62
806,918.62
990,609.27
1,074,051.39
1,138,613.17
Gross Profit
104,844.05
104,844.05
91,046.25
26,392.81
93,605.71
Operating Expense
297,186.05
297,186.05
113,936.79
108,608.96
89,306.23
Operating Income
-192,342
-192,342
-22,890.54
-82,216.15
4,299.48
Net Non Operating Interest Income Expense
-12,342.65
-12,342.65
-13,001.83
-17,763.20
-18,183.07
Pretax Income
-537,412.70
-537,412.70
-4,025.42
-223,714.39
-10,752.19
Tax Provision
9,738.17
9,738.17
12,300.95
7,781.69
5,556.60
Net Income Common Stockholders
-548,481.37
-548,481.37
-17,766.88
-232,374.26
-17,280.16
Basic EPS
-0.79
-0.79
-0.03
-0.33
-0.02
Diluted EPS
-0.79
-0.79
-0.03
-0.33
-0.02
Basic Average Shares
694,280.21
694,280.21
592,229.30
704,164.43
864,007.76
Diluted Average Shares
694,280.21
694,280.21
592,229.30
704,164.43
864,007.76
Total Operating Income as Reported
-459,861.39
-459,861.39
-3,224.35
-215,372.64
-8,526.69
Rent Expense Supplemental
939.08
939.08
294.94
6,448.12
2,854.01
Total Expenses
1,104,104.67
1,104,104.67
1,104,546.06
1,182,660.35
1,227,919.40
Net Income from Continuing & Discontinued Operation
-548,481.37
-548,481.37
-17,766.88
-232,374.26
-17,280.16
Normalized Income
-357,098.81
-357,098.81
-39,016.42
-139,504.45
-11,550.33
Interest Income
1,204.25
1,204.25
1,057.64
1,646.15
1,956.65
Interest Expense
13,481.90
13,481.90
13,761.93
18,975.25
19,714.07
Net Interest Income
-12,342.65
-12,342.65
-13,001.83
-17,763.20
-18,183.07
EBIT
-523,930.80
-523,930.80
9,736.51
-204,739.14
8,961.88
EBITDA
-428,732.75
-428,732.75
114,423.25
-107,925.40
85,913.53
Reconciled Cost of Revenue
806,918.62
806,918.62
990,609.27
1,074,051.39
1,138,613.17
Reconciled Depreciation
95,198.05
95,198.05
104,686.74
96,813.75
76,951.66
Net Income from Continuing Operation Net Minority Interest
-548,481.37
-548,481.37
-17,766.88
-232,374.26
-17,280.16
Total Unusual Items Excluding Goodwill
-255,176.74
-255,176.74
28,332.73
-123,826.42
-7,639.77
Total Unusual Items
-255,176.74
-255,176.74
28,332.73
-123,826.42
-7,639.77
Normalized EBITDA
-173,556.01
-173,556.01
86,090.52
15,901.02
93,553.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63,794.19
-63,794.19
7,083.18
-30,956.61
-1,909.94
12/31/2021 - 6/9/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade