44.57
-0.48
(-1.07%)
At close: 3:04:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,878,278.22
2,829,669.20
4,050,412.38
3,414,365.38
1,826,171.65
Cost of Revenue
496,272.70
612,658.91
824,898.29
684,003.60
385,862.14
Gross Profit
1,382,005.52
2,217,010.30
3,225,514.09
2,730,361.77
1,440,309.52
Operating Expense
1,286,338.65
1,589,215.43
1,846,728.76
1,557,597.08
855,532.68
Operating Income
95,666.86
627,794.86
1,378,785.34
1,172,764.69
584,776.84
Net Non Operating Interest Income Expense
88,006.45
102,419.73
54,257.16
32,595.95
27,636.68
Pretax Income
167,059.20
727,447.65
1,399,602.82
1,188,534.87
654,827.76
Tax Provision
41,476.59
179,634.89
350,740.36
295,045.72
163,219.45
Net Income Common Stockholders
125,582.61
547,812.76
1,048,862.46
893,489.15
491,608.30
Basic EPS
0.39
1.69
3.23
2.75
1.51
Diluted EPS
0.39
1.69
3.23
2.75
1.51
Basic Average Shares
325,002.55
324,937.87
324,946.55
324,928.78
324,922.87
Diluted Average Shares
325,002.55
324,937.87
324,946.55
324,928.78
324,922.87
Total Operating Income as Reported
164,859.42
726,334.90
1,421,322.42
1,193,800.98
601,822.43
Total Expenses
1,782,611.35
2,201,874.34
2,671,627.04
2,241,600.68
1,241,394.81
Net Income from Continuing & Discontinued Operation
125,582.61
547,812.76
1,048,862.46
893,489.15
491,608.30
Normalized Income
139,260.36
550,288.32
1,058,140.09
904,676.67
498,154.69
Interest Income
88,239.05
102,749.77
54,745.42
39,315.95
28,866.96
Interest Expense
138.06
191.89
269.81
6,567.45
--
Net Interest Income
88,006.45
102,419.73
54,257.16
32,595.95
27,636.68
EBIT
167,197.26
727,639.55
1,399,872.64
1,195,102.32
584,776.84
EBITDA
167,197.26
783,028.08
1,445,709.45
1,238,968.74
627,520.23
Reconciled Cost of Revenue
496,272.70
612,658.91
824,898.29
684,003.60
385,862.14
Reconciled Depreciation
43,327.58
55,388.54
45,836.81
43,866.42
42,743.39
Net Income from Continuing Operation Net Minority Interest
125,582.61
547,812.76
1,048,862.46
893,489.15
491,608.30
Total Unusual Items Excluding Goodwill
-18,195.14
-3,287.34
-12,380.07
-14,881.83
-8,719.85
Total Unusual Items
-18,195.14
-3,287.34
-12,380.07
-14,881.83
-8,719.85
Normalized EBITDA
185,392.40
786,315.42
1,458,089.52
1,253,850.57
636,240.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,517.40
-811.77
-3,102.44
-3,694.31
-2,173.47
12/31/2020 - 7/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade