2.4300
+0.0500
+(2.10%)
At close: April 3 at 3:04:57 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
386,669.6719
566,616.1129
579,785.5523
1,009,526.4794
2,969,563.7084
Cost of Revenue
298,610.8094
446,516.2242
451,785.5949
742,706.9445
2,447,536.3578
Gross Profit
88,058.8625
120,099.8887
127,999.9575
266,819.5349
522,027.3507
Operating Expense
135,497.4220
154,489.9506
201,371.4873
236,609.0383
517,234.8712
Operating Income
-47,438.5595
-34,390.0619
-73,371.5299
30,210.4966
4,792.4794
Net Non Operating Interest Income Expense
-88,664.9542
-93,030.4608
-102,452.9944
-189,889.1794
-314,560.6719
Pretax Income
-1,216,946.7752
-1,232,666.9761
-829,891.9007
138,406.6846
-2,161,409.2088
Tax Provision
-62,884.1324
-58,510.4362
12,630.7804
71,391.0639
-21,037.4574
Net Income Common Stockholders
-1,076,812.6052
-1,099,797.1130
-683,487.6139
13,428.7736
-2,091,434.8278
Basic EPS
-0.54
-0.55
-0.34
0.01
-1.05
Diluted EPS
-0.54
-0.55
-0.34
0.01
-1.05
Basic Average Shares
1,996,895.2470
1,997,089.3640
1,997,333.7630
2,004,294.5640
1,997,168.4760
Diluted Average Shares
1,996,895.2470
1,997,089.3640
1,997,333.7630
2,004,294.5640
1,997,168.4760
Total Operating Income as Reported
-1,199,017.4895
-1,223,099.6576
-813,204.9710
131,165.7091
-2,156,223.0488
Rent Expense Supplemental
16,248.7842
973.8478
1,895.4823
8,361.2254
17,506.3009
Total Expenses
434,108.2314
601,006.1748
653,157.0822
979,315.9828
2,964,771.2290
Net Income from Continuing & Discontinued Operation
-1,076,812.6052
-1,099,797.1130
-683,487.6139
13,428.7736
-2,091,434.8278
Normalized Income
-481,072.0944
-496,396.9180
-310,160.1842
158,331.9336
-253,196.4618
Interest Income
1,471.0180
3,590.2160
8,753.2386
6,954.8277
3,954.3972
Interest Expense
89,910.1716
96,384.4019
110,208.8359
189,950.1125
311,914.2493
Net Interest Income
-88,664.9542
-93,030.4608
-102,452.9944
-189,889.1794
-314,560.6719
EBIT
-1,127,036.6036
-1,136,282.5742
-719,683.0649
328,356.7971
-1,849,494.9596
EBITDA
-1,127,036.6036
-1,099,230.2219
-687,663.7268
359,638.0995
-1,808,683.2096
Reconciled Cost of Revenue
298,610.8094
446,516.2242
451,785.5949
742,706.9445
2,447,536.3578
Reconciled Depreciation
78,047.6486
37,052.3523
32,019.3381
31,281.3024
40,811.7500
Net Income from Continuing Operation Net Minority Interest
-1,076,812.6052
-1,099,797.1130
-683,487.6139
13,428.7736
-2,091,434.8278
Total Unusual Items Excluding Goodwill
-628,202.0287
-633,468.7654
-497,769.9062
-193,204.2133
-1,856,306.1906
Total Unusual Items
-628,202.0287
-633,468.7654
-497,769.9062
-193,204.2133
-1,856,306.1906
Normalized EBITDA
-498,834.5749
-465,761.4565
-189,893.8206
552,842.3129
47,622.9810
Tax Rate for Calcs
0.0001
0
0.0003
0.0003
0
Tax Effect of Unusual Items
-32,461.5179
-30,068.5704
-124,442.4765
-48,301.0533
-18,067.8246
12/31/2020 - 7/29/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BVB.F Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien
3.0150
+0.50%
J5A.BE Warner Bros.Discovery Inc
8.20
-10.86%
MTVFR.MI Mondo TV France Société Anonyme
0.0060
+3.45%
SPORTS.MX Grupo Sports World, S.A.B. de C.V.
6.50
0.00%
GBK.ST Goodbye Kansas Group AB (publ)
3.0200
-6.21%
SLBEN.LS Sport Lisboa e Benfica - Futebol, SAD
3.3500
-4.29%
AIM.AX Ai-Media Technologies Limited
0.7350
+0.68%
PARKEN.CO PARKEN Sport & Entertainment A/S
127.50
-6.93%
SSL.MI S.S. Lazio S.p.A.
0.7600
-2.06%
WDP.DU The Walt Disney Co
78.00
-5.19%