5.14
+0.03
+(0.59%)
At close: 3:04:45 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,253,691.36
3,253,691.36
2,817,379.96
2,913,672.95
3,320,195.26
Cost of Revenue
3,135,935.32
3,135,935.32
2,738,494.78
2,779,968.28
3,003,417.02
Gross Profit
117,756.04
117,756.04
78,885.18
133,704.66
316,778.24
Operating Expense
138,868.90
138,868.90
139,803.94
152,777.01
182,883.57
Operating Income
-21,112.85
-21,112.85
-60,918.76
-19,072.35
133,894.67
Net Non Operating Interest Income Expense
-11,040.50
-11,040.50
8,518.22
5,642.62
-3,012.89
Pretax Income
-80,009.07
-80,009.07
-155,220.54
-59,014.18
56,375.37
Tax Provision
-9,771.03
-9,771.03
-12,541.80
-3,806.65
111.65
Net Income Common Stockholders
-70,238.03
-70,238.03
-142,678.74
-55,207.53
56,263.73
Basic EPS
-0.10
--
-0.27
-0.10
0.11
Diluted EPS
-0.10
--
-0.27
-0.10
0.11
Basic Average Shares
702,380.34
--
528,439.77
552,075.31
511,488.42
Diluted Average Shares
702,380.34
--
528,439.77
552,075.31
511,488.42
Total Operating Income as Reported
-79,854.44
-79,854.44
-156,141.31
-58,959.85
53,321.23
Total Expenses
3,274,804.22
3,274,804.22
2,878,298.72
2,932,745.29
3,186,300.60
Net Income from Continuing & Discontinued Operation
-70,238.03
-70,238.03
-142,678.74
-55,207.53
56,263.73
Normalized Income
-36,446.77
-36,446.77
-87,017.51
-10,642.60
112,370.87
Interest Income
8,490.28
8,490.28
15,016.60
11,708
5,705.53
Interest Expense
14,157.71
14,157.71
2,020.99
1,557.45
4,363.86
Net Interest Income
-11,040.50
-11,040.50
8,518.22
5,642.62
-3,012.89
EBIT
-65,851.36
-65,851.36
-153,199.55
-57,456.72
60,739.23
EBITDA
9,989.55
9,989.55
-83,559.59
17,109.89
147,249.96
Reconciled Cost of Revenue
3,135,935.32
3,135,935.32
2,738,494.78
2,779,968.28
3,003,417.02
Reconciled Depreciation
75,840.91
75,840.91
69,639.96
74,566.61
86,510.73
Net Income from Continuing Operation Net Minority Interest
-70,238.03
-70,238.03
-142,678.74
-55,207.53
56,263.73
Total Unusual Items Excluding Goodwill
-38,492.07
-38,492.07
-60,553.98
-47,637.75
-56,218.48
Total Unusual Items
-38,492.07
-38,492.07
-60,553.98
-47,637.75
-56,218.48
Normalized EBITDA
48,481.62
48,481.62
-23,005.61
64,747.64
203,468.43
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,700.81
-4,700.81
-4,892.75
-3,072.82
-111.34
12/31/2021 - 6/19/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade