20.24
-0.24
(-1.17%)
At close: January 27 at 3:04:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
833,785.70
805,511.79
2,209,194.20
644,114.30
382,985.10
Cost of Revenue
417,658.71
257,472.35
199,212.63
284,439.08
359,238.97
Gross Profit
416,126.99
548,039.45
2,009,981.57
359,675.22
23,746.13
Operating Expense
165,278.32
167,860.82
297,915.91
154,095.42
93,538.55
Operating Income
250,848.67
380,178.63
1,712,065.66
205,579.80
-69,792.42
Net Non Operating Interest Income Expense
-5,816.83
-13,538.97
3,075.63
13,763.92
15,947.95
Pretax Income
193,801.39
328,503.99
1,725,122.08
199,064.51
-55,878.52
Tax Provision
-36,188.83
63,628.23
266,523.56
15,292.34
23.09
Net Income Common Stockholders
202,958.81
163,813.14
795,335.69
140,158.75
-48,516.68
Basic EPS
0.39
0.31
1.53
0.27
-0.09
Diluted EPS
0.39
0.31
1.53
0.27
-0.09
Basic Average Shares
528,463.40
528,429.49
519,827.25
519,106.48
520,565.21
Diluted Average Shares
528,463.40
528,429.49
519,827.25
519,106.48
520,565.21
Total Operating Income as Reported
198,555.47
332,584.89
1,738,070.20
200,937.12
-54,595.80
Rent Expense Supplemental
--
894.06
585.05
274.81
733.17
Total Expenses
582,937.02
425,333.17
497,128.54
438,534.50
452,777.52
Net Income from Continuing & Discontinued Operation
202,958.81
163,813.14
795,335.69
140,158.75
-48,516.68
Normalized Income
252,316.60
218,980.44
797,984.71
180,564.16
-44,816.79
Interest Income
42,427.78
41,172.80
33,121.60
17,349.76
17,318.87
Interest Expense
48,204.26
54,668.62
30,015.55
3,547.34
1,274.31
Net Interest Income
-5,816.83
-13,538.97
3,075.63
13,763.92
15,947.95
EBIT
242,005.65
383,172.62
1,755,137.62
202,611.85
-54,604.22
EBITDA
242,005.65
584,501.10
1,886,515.55
263,190.37
-3,309.32
Reconciled Cost of Revenue
417,658.71
257,472.35
199,212.63
284,439.08
359,238.97
Reconciled Depreciation
--
201,328.48
131,377.92
60,578.52
51,294.89
Net Income from Continuing Operation Net Minority Interest
202,958.81
163,813.14
795,335.69
140,158.75
-48,516.68
Total Unusual Items Excluding Goodwill
-65,810.40
-68,419.54
-3,133.06
-43,767.69
-4,933.19
Total Unusual Items
-65,810.40
-68,419.54
-3,133.06
-43,767.69
-4,933.19
Normalized EBITDA
307,816.05
652,920.64
1,889,648.61
306,958.07
1,623.86
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-16,452.60
-13,252.24
-484.04
-3,362.28
-1,233.30
12/31/2020 - 7/8/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TIH1.F PT TIMAH Tbk
0.0505
+1.00%
TIH1.SG PT Timah Tbk
0.0495
-1.00%
6D71.F Peruvian Metals Corp.
0.0010
-77.78%
RYO.V Rio Silver Inc.
0.0200
0.00%
000960.SZ Yunnan Tin Company Limited
14.45
+0.14%
CSRIF COPPER STD RES INC
0.3300
+38.31%
600338.SS XIZANG ZHUFENG
10.37
-0.86%
NZP.V Chatham Rock Phosphate Limited
0.0850
0.00%
ARTTF Artemis Resources Limited
0.0011
0.00%
C8MQ.F Hannan Metals Ltd.
0.4820
-1.63%