Shenzhen - Delayed Quote CNY
Hefei Fengle Seed Co.,Ltd (000713.SZ)
7.50
-0.03
(-0.40%)
At close: April 25 at 3:04:48 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,926,044.50
2,926,044.50
3,113,679.18
3,005,259.33
2,617,242.37
Cost of Revenue
2,465,452.72
2,465,452.72
2,717,677.81
2,624,985.52
2,253,750.85
Gross Profit
460,591.78
460,591.78
396,001.37
380,273.81
363,491.52
Operating Expense
350,333.80
350,333.80
328,238.56
307,875.40
270,929.60
Operating Income
110,257.99
110,257.99
67,762.81
72,398.41
92,561.92
Net Non Operating Interest Income Expense
-4,402.47
-4,402.47
-5,026.87
-9,054.12
-2,490.14
Pretax Income
63,204.94
63,204.94
38,704.43
58,325.34
194,210.68
Tax Provision
2,449.49
2,449.49
30.32
3,440.66
7,950.78
Net Income Common Stockholders
69,841.73
69,841.73
40,214.10
58,811.92
182,992.85
Basic EPS
0.11
0.11
0.07
0.10
0.30
Diluted EPS
0.11
0.11
0.07
0.10
0.30
Basic Average Shares
614,263.23
614,263.23
613,955.78
613,903.16
614,069.97
Diluted Average Shares
614,263.23
614,263.23
613,955.78
613,903.16
614,069.97
Total Operating Income as Reported
59,636.56
59,636.56
37,926.50
62,451.01
196,512.40
Rent Expense Supplemental
1,018.99
1,018.99
3,743.91
6,369.54
6,693.47
Total Expenses
2,815,786.52
2,815,786.52
3,045,916.37
2,932,860.92
2,524,680.45
Net Income from Continuing & Discontinued Operation
69,841.73
69,841.73
40,214.10
58,811.92
182,992.85
Normalized Income
120,987
120,987
73,990.90
67,706.37
78,838.46
Interest Income
1,454.64
1,454.64
748.34
512.89
2,524.30
Interest Expense
5,418.30
5,418.30
4,609.18
8,504.77
4,864.87
Net Interest Income
-4,402.47
-4,402.47
-5,026.87
-9,054.12
-2,490.14
EBIT
68,623.24
68,623.24
43,313.61
66,830.12
199,075.55
EBITDA
164,273.02
164,273.02
131,345.68
150,668.88
272,957.36
Reconciled Cost of Revenue
2,465,452.72
2,465,452.72
2,717,677.81
2,624,985.52
2,253,750.85
Reconciled Depreciation
95,649.79
95,649.79
88,032.07
83,838.76
73,881.81
Net Income from Continuing Operation Net Minority Interest
69,841.73
69,841.73
40,214.10
58,811.92
182,992.85
Total Unusual Items Excluding Goodwill
-53,207.31
-53,207.31
-33,803.28
-9,452.03
108,600.38
Total Unusual Items
-53,207.31
-53,207.31
-33,803.28
-9,452.03
108,600.38
Normalized EBITDA
217,480.33
217,480.33
165,148.97
160,120.91
164,356.98
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,062.04
-2,062.04
-26.48
-557.58
4,445.99
12/31/2021 - 4/22/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade