131.80
-0.53
(-0.40%)
At close: 3:04:42 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,594,134.26
30,233,301.39
25,123,563.27
20,642,261.72
16,652,854.55
Cost of Revenue
3,813,364.19
3,537,151.40
3,369,528.39
2,952,431.49
2,823,484.56
Gross Profit
28,780,770.07
26,696,149.99
21,754,034.88
17,689,830.24
13,829,369.99
Operating Expense
9,913,809.78
9,418,808.75
8,304,865.76
7,605,622.61
6,212,494.92
Operating Income
18,866,960.29
17,277,341.24
13,449,169.12
10,084,207.62
7,616,875.07
Net Non Operating Interest Income Expense
361,945.74
368,950.53
270,304.78
220,532.81
141,385.52
Pretax Income
19,320,877.69
17,805,957.56
13,854,751.64
10,550,959.49
7,939,026.85
Tax Provision
5,026,150.71
4,517,297.53
3,444,162.54
2,613,697.10
1,980,512.21
Net Income Common Stockholders
14,273,313.88
13,246,394.70
10,365,383.28
7,955,554.35
6,005,723.07
Basic EPS
9.72
9.02
7.06
5.43
4.10
Diluted EPS
9.72
9.02
7.06
5.43
4.10
Basic Average Shares
1,468,389.79
1,468,558.17
1,468,184.60
1,465,111.30
1,464,810.51
Diluted Average Shares
1,468,389.79
1,468,558.17
1,468,184.60
1,465,111.30
1,464,810.51
Total Operating Income as Reported
19,386,501.30
17,841,832.97
13,846,877.71
10,590,430.27
7,959,315.93
Total Expenses
13,727,173.96
12,955,960.15
11,674,394.15
10,558,054.10
9,035,979.48
Net Income from Continuing & Discontinued Operation
14,273,313.88
13,246,394.70
10,365,383.28
7,955,554.35
6,005,723.07
Normalized Income
14,200,305.40
13,165,327.68
10,360,412.14
7,890,007.61
5,999,345.97
Interest Income
856,141.88
864,006.17
505,746.66
419,897.54
333,430.08
Interest Expense
479,090.65
488,003.01
229,673.14
195,125.79
190,368.21
Net Interest Income
361,945.74
368,950.53
270,304.78
220,532.81
141,385.52
EBIT
19,799,968.34
18,293,960.57
14,084,424.78
10,746,085.27
8,129,395.06
EBITDA
19,799,968.34
18,970,938.86
14,727,285.61
11,310,030.62
8,437,637.04
Reconciled Cost of Revenue
3,813,364.19
3,537,151.40
3,369,528.39
2,952,431.49
2,823,484.56
Reconciled Depreciation
212,223.07
676,978.30
642,860.83
563,945.34
308,241.98
Net Income from Continuing Operation Net Minority Interest
14,273,313.88
13,246,394.70
10,365,383.28
7,955,554.35
6,005,723.07
Total Unusual Items Excluding Goodwill
98,678.89
108,624.64
6,615.75
87,130.93
8,496.74
Total Unusual Items
98,678.89
108,624.64
6,615.75
87,130.93
8,496.74
Normalized EBITDA
19,701,289.44
18,862,314.23
14,720,669.86
11,222,899.69
8,429,140.30
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
25,670.42
27,557.62
1,644.61
21,584.18
2,119.64
12/31/2020 - 5/9/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade